Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative...

34
Legislative Appropriations Request for Fiscal Years 2018 and 2019 Submitted to the Ofce of the Governor, Budget Division, and the Legislative Budget Board by Ofce ofPublic Utilit Counsel August 4, 2016

Transcript of Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative...

Page 1: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

Legislative Appropriations

Request for Fiscal Years

2018 and 2019

Submitted to the

Office of the Governor Budget Division

and the Legislative Budget Board

by

Office of Public Utility Counsel

August 4 2016

Office of Public Utility Counsel

Legislative Appropriations Request for Fiscal Years 2018 and 2019

Table of Contents

Administrators Statement 1

Organizational Chart 2

Certificate of Dual Submissions 3

Budget Overview - Biennial Amounts middot4

Summary of Base Request by Strategy 5

Summary of Base Request by Method of Finance 7

Summary of Base Request by Object of Expense 11

Summary of Total Request by Strategy 13

Summary of Base Request Objective Outcomes 12

Summary of Total Request Objective Outcomes 15

Office of Public Utility Counsel

Legislative Appropriations Request for Fiscal Years 2018 and 2019

Strategy Request 16

Program-Level Request Schedule 23

Historically Underutilized Business Supporting Schedule 24

Percent Biennial Base Reduction Options Schedule 26

Indirect Administrative and Support Costs 29

11

performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency

As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction

for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be

achieved through across the board reductions for both strategies The 10 reductions further reduce the amount offunds available for expert witnesses and require the

reduction of two full-time equivalent positions The reduction impacts the agencys performance measures primarily in the number of proceedings in which the agency

represents residential and small commercial consumers OPUC will prioritize its workload to ensure that it continues to represent consumers in the most critical

proceedings OPUC has attached the supplemental schedule detailing how the agency could achieve a 10 baseline budget reduction if required

Administrators Statement 842016 95l03AM

85th Regular Session Agency Submission Version l

Automated Budget and Evaluation System of Texas (AB EST)

475 Office of Public Utility Counsel

The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to

represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers

as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and

policies pertaining to the provision of electric telecom and water and wastewater utility rates and services

In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311

These reductions will impact the amount of funds available for expert

This reduction will not impact the agencys

in General Revenue Dedicated-Water Resources Management Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flexibility between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage technical expertise of the agency

appropriation for this project

Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to

the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional

Page 1 of 1

OFFICE OF PUBLIC UTILITY COUNSEL

Public Counsel Tonya Baer

ContractDeputy Director of External Director of Public Counsel (6) Relations (2) Specialist Administration (3)

Information amp Legal amp

Communications Support Staff Technical Specialists

2

Chief Executive Offi or Presiding Judge

CERTIFICATE

Agency Name Office of Public Utility Counsel

This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical

Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)

Board or Commission Chair

Signature

Tonya Baer Printed Name Printed Name

Public Counsel Title Title

August42016Date Date

Signature

Printed Name Brenda Sevier

Director of Administration Title

August 4 2016 Date

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation S ystem of Texas (ABEST)

475 Office of P ublic Utility Counsel

Appropriation Years 2018-19

GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS

EXCEPTIONAL

ITEM

FUNDS

Budget Overviewmiddot Biennial Amounts

2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19

ALL FUNDS

Goal 1 Equitable Utility Rates for

Residential and Small Commercial

Consumers 2395910 2300072 722941 694022 3118851 2994094111 Participation In Cases

Total Goal 2395910 2300072 722941 694022 3118851 2994094

Goal 2 Protect Consumer Interests in

Utility Markets 1336648 12831851026817 985746 309831 297439

Total Goal 1026817 985746 309831 297439

211 Utility Projects 1336648 1283185

4455499 4277279Total Agency 3422727 3285818 1032772 991461

255 255 00Total FTEs

Page 1 of 1 4

2A Summary of Base Request by Strategy 842016 9Sl03AM

85th Regular Session Agency Submission Version l

Automated Budget and Evaluation Svstem of Texas (ABEST)

475 Office of Public Utilitv Counsel

Goal Objective I STRATEGY

1 Equitable Utility Rates for Residential and Small Commercial Consumers

1 To Protect Consumers and Ensure Reasonable Rates

1 PARTICIPATION IN CASES

TOTAL GOAL 1

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 UTILITY PROJECTS

TOTAL GOAL 2

TOTAL AGENCY STRATEGY REQUEST

TOTAL AGENCY RIDER APPROPRIATIONS REQUEST

Exp 2015

2069777

$2069777

321947

$321947

$2391724

Est 2016

1561050

$1561050

669020

$669020

$2230070

Bud 2017

1557801

$1557801

667628

$667628

$2225429

Req 2018

1497047

$1497047

641592

$641592

$2138639

Req 2019

1497047

$1497047

641593

$641593

$2138640

$2391724 $2230070

$0

$2225429 $2138639

$0

$2138640GRAND TOTAL AGENCY REQUEST

2A Pagel of2

5

$2391724 $2230070 $2225429 $2138639 $2138640

2A Summary of Base Request by Strategy 842016 95103AM

85th Regular Session Agency Submission Version l

Automated Budget and Evaluation Svstem of Texas (ABEST)

475 Office of Public Utilitv Counsel

Goal Objective I STRATEGY

METHOD OF FINANCING

General Revenue Funds

General Revenue Fund

SUBTOTAL

General Revenue Dedicated Funds

153 Water Resource Management

Exp 2015 Est 2016

1835298 1713239

$1835298 $1713239

556426 516831

Bud 2017 Req 2018 Req 2019

1709488 1642909 1642909

$1709488 $1642909 $1642909

515941 495730 495731

$556426 $516831 $515941 $495730 $495731SUBTOTAL

TOTAL METHOD OF FINANCING

Rider appropriations for the historical years are included in the strategy amounts

2A Page 2 of 2

6

Agency code 475

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency name Office of Public Utility Counsel

842016 95103AM

METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

GENERAL REVENUE

1 General Revenue Fund

REGULAR APP ROP RIA TIO NS

Regular Appropriations from MOF Table (2014-15 GAA)

$1653703 $0 $0 $1642909 $1642909

Regular Appropriations from MOF Table (2016-17 GAA)

$0 $1692568 $1692568 $0 $0

RIDER APPROPRIATION

Rider 2UB Authority-Strategy A11 Participate in Major Utility Cases $0$282043 $0 $0 $0

Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects $0 $0$58079 $0 $0

TRANSFERS

Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA)

$17716 $0 $0 $0 $0

Art IX Sec 1802 Salary Increase for General State Employees (2016-17)

2B Page I of 4 7

$0

$0

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name

METHOD OF FINANCING

Office of Public Utility Counsel

842016 95103AM

Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

GENERAL REVENUE

$0 $20671 $16920 $0 $0

Regular Appropriations from MOF Table (2014-15 GAA)

$(176243) $0 $0 $0 $0

TOTAL General Revenue Fund

$1835298 $1713239 $1709488 $1642909 $1642909

TOTALALL GENERAL REVENUE

$1835298 $1713239 $1709488 $1642909 $1642909

GENERAL REVENUE FUND -DEDICATED

153 GR Dedicated - Water Resource Management Account No 153

REGULAR APPROPRIATIONS

Regular Appropriations from MOF Table (2016-17 GAA)

LAPSED APPROPRIATIONS

$509054 $509054 $495730 $495731

RIDER APPROPRIATION

ArtIXSec1815(2014-10 l 5)Contingency for HB 1600

$499680 $0 $0 $0

2B Page 2 of 4 8

Agency code 475

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016

GENERAL REVENUE FUND -DEDICATED

Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases

842016 95103AM

Bud 2017 Req 2018 Req 2019

$250251 $0 $0 $0 $0

TRANSFERS

Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA)

$6743 $0 $0 $0 $0

Art IX Sec 1802 Salary Increase for General State Employees (2016-17)

$0 $7777 $6887 $0 $0

Regular Appropriations from MOF Table (2014-15 GAA)

$(200248) $0 $0 $0 $0

LAPSED APPROPRIATIONS

TOTAL GR Dedicated- Water Resource Management Account No 153

TOTALALL GENERAL REVENUE FUND -DEDICATED

TOTAL GR amp GR-DEDICATED FUNDS

$2391724 $2230070 $2225429 $2138639 $2138640

$556426

$556426

$516831 $515941 $495730 $495731

$516831 $515941 $495730 $495731

2B Page 3 of 4 9

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

842016 951 03AM

Agency code 475 Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

$2391724 $2230070 $2225429 $2138639 $2138640

179 255 255 255171TOTAL ADJUSTED FTES

NUMBER OF 100 FEDERALLY

FUNDED FTEs

GRAND TOTAL

FULL-TIME-EQUIVALENT POSITIONS

REGULAR APPROPRIATIONS

Regular Appropriations from MOF Table

(2014-15 GAA)

Regular Appropriations from MOF Table

(2016-17 GAA)

Regular Appropriations from MOF Table (2018-19 GAA)

RIDER APPROPRIATION

ArtIXSec1815(b)(2014-2015 GAA)

Contingency for HB 1600

UNAUTHORIZED NUMBER OVER (BELOW) CAP

Unauthorized Number Over(Below)Cap

205 00 00

00 255 255

00 00 00

50 00 00

(76) (84) 00

00 00

00 00

255 255

00 00

00 00

2B Page 4 of 4 10

2C Summary of Base Request by Object of Expense 842016 95104AM

85th Regular Session Agency Submission Version 1

OBJECT OF EXPENSE

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 $1734017

1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757 $67757

2001 PROFESSIONAL FEES AND SERVICES $249182 $577664 $293152 $206362 $206363

2003 CONSUMABLE SUPPLIES $13179 $12500 $12500 $12500 $12500

2004 UTILITIES $3261 $4245 $4245 $4245 $4245

2005 TRAVEL $13850 $13856 $9120 $9120 $9120

2006 RENT - BUILDING $1817 $3264 $1569 $1569 $1569

2007 RENT - MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926

2009 OTHER OPERA TING EXPENSE $575301 $79143 $79143 $79143 $79143

OOE Total (Excluding Riders) $2391724 $2230070 $2225429 $2138639 $2138640

OOE Total (Riders)

Grand Total $2391724 $2230070 $2225429 $2138639 $2138640

2C Page 1 of I

11

2D Summary of Base Request Objective Outcomes 842016 9510SAM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)

475 Office of Public Utility Counsel

Goal Objective I Outcome Exp 2015 Est 2016

KEY

Equitable Utility Rates for Residential and Small Commercial Consumers

1 To Protect Consumers and Ensure Reasonable Rates

1 Percentage ofOPUC Utility Cases that are Competition Related

35300o

2 Percentage ofOPUC Utility Cases that are Resource Related

11800o

Bud 2017 BL 2018 BL2019

4000 4000 4000

400 400 400

4000

400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

4767754167 1800000000 1800000000 1800000000 1800000000

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 Percent of OPUC Utility Projects that are Competition Related

55600o 4000 4000 4000 4000

2D Page I of I 12

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD

Agency code 475 Agency name Office of Public Utility Counsel

GoalObjectiveSTRATEGY

Base

2018

Base

2019

Exceptional

2018

Exceptional

2019

Total Request

2018

Total Request

2019

1 Equitable Utility Rates for Residential and Small Commercial Consum

1 To Protect Consumers and Ensure Reasonable Rates

1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047

TOTAL GOAL 1

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 UTILITY PROJECTS 641592 641593 0 0 641592 641593

TOTAL GOAL 2

TOTAL AGENCY

STRATEGY REQUEST

TOTAL AGENCY RIDER

$641592 $641593 $0 $0 $641592 $641593

$2138639 $2138640 $0 $0 $2138639 $2138640

APPROPRIATIONS REQUEST

$2138639 $2138640$2138639 $2138640 $0 $0GRAND TOTAL AGENCY REQUEST

$1497047 $1497047 $0 $0 $1497047 $1497047

2F Page 1 of2 13

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Base Base Exceptional Exceptional Total Request Total Request

GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019

General Revenue Funds

I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909

$1642909 $1642909 $0 $0 $1642909 $1642909

General Revenue Dedicated Funds

153 Water Resource Management 495730 495731 0 0 495730 495731

$495730 $495731 $0 $0 $495730 $495731

$2138639 $2138640 $0 $0 $2138639 $2138640

255 255 00 00 255 255

TOTAL METHOD OF FINANCING

FULL TIME EQUIVALENT POSITIONS

2F Page 2 of2

14

2G Summary of Total Request Objective Outcomes

85th Regular Session Agency Submission Version I

Date 842016

Time 95106AM

Automated Budget and Evaluation system of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Goal Objective I Outcome Total

BL BL Excp Excp Request Total

Request

20182018 2019 2018 2019 2019

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

KEY l Percentage ofOPUC Utility Cases that are Competition Related

4000 4000 40004000

2 Percentage ofOPUC Utility Cases that are Resource Related

400o 400400 400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

1800000000 18000000001800000000 1800000000

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

1 Percent ofOPUC Utility Projects that are Competition Related

4000 40004000 4000

2G Page 1 of 1 15

3A Strategy RequestF 842016 95106AM 85th Regular Session Agency Submission Version l

Automated Budget and Evaluation System of Texas (ABEST)

GOAL Equitable Utility Rates for

475 Office of Public Utility Counsel

Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY 1 Number of Utility Cases in which OPUC Participates

2 Number of Utility Court Cases in which OPUC

Participates

Efficiency Measures

KEY 1 Average Cost Per Utility Case in which OPUC Participates

Objects of Expense

1001 SALARIES AND WAGES

1002 OTHER PERSONNEL COSTS

2001 PROFESSIONAL FEES AND SERVICES

2003 CONSUMABLE SUPPLIES

2004 UTILITIES

2005 TRAVEL

2006 RENT - BUILDING

2007 RENT - MACHINE AND OTHER

2009 OTHER OPERATING EXPENSE

TOTAL OBJECT OF EXPENSE

3400 3400 3000

500 700 500

1964706 4767400 4767400

$1168653 $992479 $1213812

$119018 $68384 $47430

$249182 $404258 $205207

$10598 $8750 $8750

$2434 $2972 $2972

$13850 $9774 $6384

$1418 $2285 $1098

$16996 $16748 $16748

$487628 $55400 $55400

$2069777 $1561050 $1557801

3000

500

3000

500

4767400 4767400

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

3A Page l of7

16

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

Participate in Major Utility Cases

Service Categories

Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Method of Financing

General Revenue Fund

SUBTOTAL MOF (GENERAL REVENUE FUNDS)

$1513351

$1513351

$1199268

$1199268

$1196642

$1196642

$1150036

$1150036

$1150036

$1150036

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS - DEDICATED)

$556426

$556426

$361782

$361782

$361159

$361159

$347011

$347011

$347011

$347011

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $1497047 $1497047

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$2069777

153

$1561050

121

$1557801

179

$1497047

179

$1497047

179

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and

federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide

consumer protection and to develop and encourage competitive markets

3A Page 2 of7

17

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL Equitable Utility Rates for Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents

consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and

expense of participating in complex and expensive legal proceedings to have their interests represented The agency has both legal and technical staff that analyzes and

advocates on behalf of consumers When necessary OPUC utilizes outside technical personnel as expert witnesses in cases The agency has been granted the flexibility

between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage the technical expertise of the

agency

BL 2019

STRATEGY BIENNIAL TOTAL- ALL FUNDS BIENNIAL EXPLANATION OF BIENNIAL CHANGE

Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

$3118851 $2994094 $(124757) $(95838) Reduced Professional Fees amp Services All GR

Reduced Professional Fees amp Services All GRD

$(124757) Total of Explanation of Biennial Change

$(28919)

3A Page 3 of 7

18

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY I Number of Utility Projects in which OPUC Participates 2700 2800 2600 2600 2600

Efficiency Measures

I Average Cost Per Utility Project 1199756 1840300 1840300 1840300 1840300

Objects of Expense

1001 SALARIES AND WAGES $205696 $425349 $520205 $520205 $520205

1002 OTHER PERSONNEL COSTS $20897 $29260 $20327 $20327 $20327

2001 PROFESSIONAL FEES AND SERVICES $0 $173406 $87945 $61909 $61910

2003 CONSUMABLE SUPPLIES $2581 $3750 $3750 $3750 $3750

2004 UTILITIES $827 $1273 $1273 $1273 $1273

2005 TRAVEL $0 $4082 $2736 $2736 $2736

2006 RENT - BUILDING $399 $979 $471 $471 $471

2007 RENT - MACHINE AND OTHER $3874 $7178 $7178 $7178 $7178

2009 OTHER OPERATING EXPENSE $87673 $23743 $23743 $23743 $23743

TOTAL OBJECT OF EXPENSE $321947 $669020 $667628 $641592 $641593

Method of Financing

$492873 $492873General Revenue Fund $321947 $513971 $512846

3A Page 4 of7

19

20

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

SUBTOTAL MOF (GENERAL REVENUE FUNDS) $321947 $513971 $512846 $492873 $492873

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS- DEDICATED)

$0

$0

$155049

$155049

$154782

$154782

$148719

$148719

$148720

$148720

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $641592 $641593

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$321947

26

$669020

50

$667628

76

$641592

76

$641593

76

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council

of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys representation ofresidential and small

commercial consumers in projects to achieve reasonable prices to provide consumer protection and to develop and encourage competitive markets

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

3A Page 5 of7

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018

OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater

and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and

expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to

ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering

competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with

the agencys clients to assess their needs and set the agencys priorities

BL 2019

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR

$(12391) Reduced Professional Fees amp Services All GRD

$(53463) Total of Explanation ofBiennial Change

STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE

Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

BIENNIAL

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Page 6 of7

21

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 2: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

Office of Public Utility Counsel

Legislative Appropriations Request for Fiscal Years 2018 and 2019

Table of Contents

Administrators Statement 1

Organizational Chart 2

Certificate of Dual Submissions 3

Budget Overview - Biennial Amounts middot4

Summary of Base Request by Strategy 5

Summary of Base Request by Method of Finance 7

Summary of Base Request by Object of Expense 11

Summary of Total Request by Strategy 13

Summary of Base Request Objective Outcomes 12

Summary of Total Request Objective Outcomes 15

Office of Public Utility Counsel

Legislative Appropriations Request for Fiscal Years 2018 and 2019

Strategy Request 16

Program-Level Request Schedule 23

Historically Underutilized Business Supporting Schedule 24

Percent Biennial Base Reduction Options Schedule 26

Indirect Administrative and Support Costs 29

11

performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency

As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction

for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be

achieved through across the board reductions for both strategies The 10 reductions further reduce the amount offunds available for expert witnesses and require the

reduction of two full-time equivalent positions The reduction impacts the agencys performance measures primarily in the number of proceedings in which the agency

represents residential and small commercial consumers OPUC will prioritize its workload to ensure that it continues to represent consumers in the most critical

proceedings OPUC has attached the supplemental schedule detailing how the agency could achieve a 10 baseline budget reduction if required

Administrators Statement 842016 95l03AM

85th Regular Session Agency Submission Version l

Automated Budget and Evaluation System of Texas (AB EST)

475 Office of Public Utility Counsel

The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to

represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers

as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and

policies pertaining to the provision of electric telecom and water and wastewater utility rates and services

In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311

These reductions will impact the amount of funds available for expert

This reduction will not impact the agencys

in General Revenue Dedicated-Water Resources Management Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flexibility between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage technical expertise of the agency

appropriation for this project

Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to

the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional

Page 1 of 1

OFFICE OF PUBLIC UTILITY COUNSEL

Public Counsel Tonya Baer

ContractDeputy Director of External Director of Public Counsel (6) Relations (2) Specialist Administration (3)

Information amp Legal amp

Communications Support Staff Technical Specialists

2

Chief Executive Offi or Presiding Judge

CERTIFICATE

Agency Name Office of Public Utility Counsel

This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical

Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)

Board or Commission Chair

Signature

Tonya Baer Printed Name Printed Name

Public Counsel Title Title

August42016Date Date

Signature

Printed Name Brenda Sevier

Director of Administration Title

August 4 2016 Date

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation S ystem of Texas (ABEST)

475 Office of P ublic Utility Counsel

Appropriation Years 2018-19

GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS

EXCEPTIONAL

ITEM

FUNDS

Budget Overviewmiddot Biennial Amounts

2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19

ALL FUNDS

Goal 1 Equitable Utility Rates for

Residential and Small Commercial

Consumers 2395910 2300072 722941 694022 3118851 2994094111 Participation In Cases

Total Goal 2395910 2300072 722941 694022 3118851 2994094

Goal 2 Protect Consumer Interests in

Utility Markets 1336648 12831851026817 985746 309831 297439

Total Goal 1026817 985746 309831 297439

211 Utility Projects 1336648 1283185

4455499 4277279Total Agency 3422727 3285818 1032772 991461

255 255 00Total FTEs

Page 1 of 1 4

2A Summary of Base Request by Strategy 842016 9Sl03AM

85th Regular Session Agency Submission Version l

Automated Budget and Evaluation Svstem of Texas (ABEST)

475 Office of Public Utilitv Counsel

Goal Objective I STRATEGY

1 Equitable Utility Rates for Residential and Small Commercial Consumers

1 To Protect Consumers and Ensure Reasonable Rates

1 PARTICIPATION IN CASES

TOTAL GOAL 1

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 UTILITY PROJECTS

TOTAL GOAL 2

TOTAL AGENCY STRATEGY REQUEST

TOTAL AGENCY RIDER APPROPRIATIONS REQUEST

Exp 2015

2069777

$2069777

321947

$321947

$2391724

Est 2016

1561050

$1561050

669020

$669020

$2230070

Bud 2017

1557801

$1557801

667628

$667628

$2225429

Req 2018

1497047

$1497047

641592

$641592

$2138639

Req 2019

1497047

$1497047

641593

$641593

$2138640

$2391724 $2230070

$0

$2225429 $2138639

$0

$2138640GRAND TOTAL AGENCY REQUEST

2A Pagel of2

5

$2391724 $2230070 $2225429 $2138639 $2138640

2A Summary of Base Request by Strategy 842016 95103AM

85th Regular Session Agency Submission Version l

Automated Budget and Evaluation Svstem of Texas (ABEST)

475 Office of Public Utilitv Counsel

Goal Objective I STRATEGY

METHOD OF FINANCING

General Revenue Funds

General Revenue Fund

SUBTOTAL

General Revenue Dedicated Funds

153 Water Resource Management

Exp 2015 Est 2016

1835298 1713239

$1835298 $1713239

556426 516831

Bud 2017 Req 2018 Req 2019

1709488 1642909 1642909

$1709488 $1642909 $1642909

515941 495730 495731

$556426 $516831 $515941 $495730 $495731SUBTOTAL

TOTAL METHOD OF FINANCING

Rider appropriations for the historical years are included in the strategy amounts

2A Page 2 of 2

6

Agency code 475

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency name Office of Public Utility Counsel

842016 95103AM

METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

GENERAL REVENUE

1 General Revenue Fund

REGULAR APP ROP RIA TIO NS

Regular Appropriations from MOF Table (2014-15 GAA)

$1653703 $0 $0 $1642909 $1642909

Regular Appropriations from MOF Table (2016-17 GAA)

$0 $1692568 $1692568 $0 $0

RIDER APPROPRIATION

Rider 2UB Authority-Strategy A11 Participate in Major Utility Cases $0$282043 $0 $0 $0

Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects $0 $0$58079 $0 $0

TRANSFERS

Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA)

$17716 $0 $0 $0 $0

Art IX Sec 1802 Salary Increase for General State Employees (2016-17)

2B Page I of 4 7

$0

$0

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name

METHOD OF FINANCING

Office of Public Utility Counsel

842016 95103AM

Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

GENERAL REVENUE

$0 $20671 $16920 $0 $0

Regular Appropriations from MOF Table (2014-15 GAA)

$(176243) $0 $0 $0 $0

TOTAL General Revenue Fund

$1835298 $1713239 $1709488 $1642909 $1642909

TOTALALL GENERAL REVENUE

$1835298 $1713239 $1709488 $1642909 $1642909

GENERAL REVENUE FUND -DEDICATED

153 GR Dedicated - Water Resource Management Account No 153

REGULAR APPROPRIATIONS

Regular Appropriations from MOF Table (2016-17 GAA)

LAPSED APPROPRIATIONS

$509054 $509054 $495730 $495731

RIDER APPROPRIATION

ArtIXSec1815(2014-10 l 5)Contingency for HB 1600

$499680 $0 $0 $0

2B Page 2 of 4 8

Agency code 475

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016

GENERAL REVENUE FUND -DEDICATED

Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases

842016 95103AM

Bud 2017 Req 2018 Req 2019

$250251 $0 $0 $0 $0

TRANSFERS

Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA)

$6743 $0 $0 $0 $0

Art IX Sec 1802 Salary Increase for General State Employees (2016-17)

$0 $7777 $6887 $0 $0

Regular Appropriations from MOF Table (2014-15 GAA)

$(200248) $0 $0 $0 $0

LAPSED APPROPRIATIONS

TOTAL GR Dedicated- Water Resource Management Account No 153

TOTALALL GENERAL REVENUE FUND -DEDICATED

TOTAL GR amp GR-DEDICATED FUNDS

$2391724 $2230070 $2225429 $2138639 $2138640

$556426

$556426

$516831 $515941 $495730 $495731

$516831 $515941 $495730 $495731

2B Page 3 of 4 9

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

842016 951 03AM

Agency code 475 Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

$2391724 $2230070 $2225429 $2138639 $2138640

179 255 255 255171TOTAL ADJUSTED FTES

NUMBER OF 100 FEDERALLY

FUNDED FTEs

GRAND TOTAL

FULL-TIME-EQUIVALENT POSITIONS

REGULAR APPROPRIATIONS

Regular Appropriations from MOF Table

(2014-15 GAA)

Regular Appropriations from MOF Table

(2016-17 GAA)

Regular Appropriations from MOF Table (2018-19 GAA)

RIDER APPROPRIATION

ArtIXSec1815(b)(2014-2015 GAA)

Contingency for HB 1600

UNAUTHORIZED NUMBER OVER (BELOW) CAP

Unauthorized Number Over(Below)Cap

205 00 00

00 255 255

00 00 00

50 00 00

(76) (84) 00

00 00

00 00

255 255

00 00

00 00

2B Page 4 of 4 10

2C Summary of Base Request by Object of Expense 842016 95104AM

85th Regular Session Agency Submission Version 1

OBJECT OF EXPENSE

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 $1734017

1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757 $67757

2001 PROFESSIONAL FEES AND SERVICES $249182 $577664 $293152 $206362 $206363

2003 CONSUMABLE SUPPLIES $13179 $12500 $12500 $12500 $12500

2004 UTILITIES $3261 $4245 $4245 $4245 $4245

2005 TRAVEL $13850 $13856 $9120 $9120 $9120

2006 RENT - BUILDING $1817 $3264 $1569 $1569 $1569

2007 RENT - MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926

2009 OTHER OPERA TING EXPENSE $575301 $79143 $79143 $79143 $79143

OOE Total (Excluding Riders) $2391724 $2230070 $2225429 $2138639 $2138640

OOE Total (Riders)

Grand Total $2391724 $2230070 $2225429 $2138639 $2138640

2C Page 1 of I

11

2D Summary of Base Request Objective Outcomes 842016 9510SAM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)

475 Office of Public Utility Counsel

Goal Objective I Outcome Exp 2015 Est 2016

KEY

Equitable Utility Rates for Residential and Small Commercial Consumers

1 To Protect Consumers and Ensure Reasonable Rates

1 Percentage ofOPUC Utility Cases that are Competition Related

35300o

2 Percentage ofOPUC Utility Cases that are Resource Related

11800o

Bud 2017 BL 2018 BL2019

4000 4000 4000

400 400 400

4000

400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

4767754167 1800000000 1800000000 1800000000 1800000000

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 Percent of OPUC Utility Projects that are Competition Related

55600o 4000 4000 4000 4000

2D Page I of I 12

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD

Agency code 475 Agency name Office of Public Utility Counsel

GoalObjectiveSTRATEGY

Base

2018

Base

2019

Exceptional

2018

Exceptional

2019

Total Request

2018

Total Request

2019

1 Equitable Utility Rates for Residential and Small Commercial Consum

1 To Protect Consumers and Ensure Reasonable Rates

1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047

TOTAL GOAL 1

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 UTILITY PROJECTS 641592 641593 0 0 641592 641593

TOTAL GOAL 2

TOTAL AGENCY

STRATEGY REQUEST

TOTAL AGENCY RIDER

$641592 $641593 $0 $0 $641592 $641593

$2138639 $2138640 $0 $0 $2138639 $2138640

APPROPRIATIONS REQUEST

$2138639 $2138640$2138639 $2138640 $0 $0GRAND TOTAL AGENCY REQUEST

$1497047 $1497047 $0 $0 $1497047 $1497047

2F Page 1 of2 13

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Base Base Exceptional Exceptional Total Request Total Request

GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019

General Revenue Funds

I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909

$1642909 $1642909 $0 $0 $1642909 $1642909

General Revenue Dedicated Funds

153 Water Resource Management 495730 495731 0 0 495730 495731

$495730 $495731 $0 $0 $495730 $495731

$2138639 $2138640 $0 $0 $2138639 $2138640

255 255 00 00 255 255

TOTAL METHOD OF FINANCING

FULL TIME EQUIVALENT POSITIONS

2F Page 2 of2

14

2G Summary of Total Request Objective Outcomes

85th Regular Session Agency Submission Version I

Date 842016

Time 95106AM

Automated Budget and Evaluation system of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Goal Objective I Outcome Total

BL BL Excp Excp Request Total

Request

20182018 2019 2018 2019 2019

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

KEY l Percentage ofOPUC Utility Cases that are Competition Related

4000 4000 40004000

2 Percentage ofOPUC Utility Cases that are Resource Related

400o 400400 400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

1800000000 18000000001800000000 1800000000

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

1 Percent ofOPUC Utility Projects that are Competition Related

4000 40004000 4000

2G Page 1 of 1 15

3A Strategy RequestF 842016 95106AM 85th Regular Session Agency Submission Version l

Automated Budget and Evaluation System of Texas (ABEST)

GOAL Equitable Utility Rates for

475 Office of Public Utility Counsel

Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY 1 Number of Utility Cases in which OPUC Participates

2 Number of Utility Court Cases in which OPUC

Participates

Efficiency Measures

KEY 1 Average Cost Per Utility Case in which OPUC Participates

Objects of Expense

1001 SALARIES AND WAGES

1002 OTHER PERSONNEL COSTS

2001 PROFESSIONAL FEES AND SERVICES

2003 CONSUMABLE SUPPLIES

2004 UTILITIES

2005 TRAVEL

2006 RENT - BUILDING

2007 RENT - MACHINE AND OTHER

2009 OTHER OPERATING EXPENSE

TOTAL OBJECT OF EXPENSE

3400 3400 3000

500 700 500

1964706 4767400 4767400

$1168653 $992479 $1213812

$119018 $68384 $47430

$249182 $404258 $205207

$10598 $8750 $8750

$2434 $2972 $2972

$13850 $9774 $6384

$1418 $2285 $1098

$16996 $16748 $16748

$487628 $55400 $55400

$2069777 $1561050 $1557801

3000

500

3000

500

4767400 4767400

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

3A Page l of7

16

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

Participate in Major Utility Cases

Service Categories

Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Method of Financing

General Revenue Fund

SUBTOTAL MOF (GENERAL REVENUE FUNDS)

$1513351

$1513351

$1199268

$1199268

$1196642

$1196642

$1150036

$1150036

$1150036

$1150036

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS - DEDICATED)

$556426

$556426

$361782

$361782

$361159

$361159

$347011

$347011

$347011

$347011

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $1497047 $1497047

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$2069777

153

$1561050

121

$1557801

179

$1497047

179

$1497047

179

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and

federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide

consumer protection and to develop and encourage competitive markets

3A Page 2 of7

17

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL Equitable Utility Rates for Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents

consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and

expense of participating in complex and expensive legal proceedings to have their interests represented The agency has both legal and technical staff that analyzes and

advocates on behalf of consumers When necessary OPUC utilizes outside technical personnel as expert witnesses in cases The agency has been granted the flexibility

between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage the technical expertise of the

agency

BL 2019

STRATEGY BIENNIAL TOTAL- ALL FUNDS BIENNIAL EXPLANATION OF BIENNIAL CHANGE

Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

$3118851 $2994094 $(124757) $(95838) Reduced Professional Fees amp Services All GR

Reduced Professional Fees amp Services All GRD

$(124757) Total of Explanation of Biennial Change

$(28919)

3A Page 3 of 7

18

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY I Number of Utility Projects in which OPUC Participates 2700 2800 2600 2600 2600

Efficiency Measures

I Average Cost Per Utility Project 1199756 1840300 1840300 1840300 1840300

Objects of Expense

1001 SALARIES AND WAGES $205696 $425349 $520205 $520205 $520205

1002 OTHER PERSONNEL COSTS $20897 $29260 $20327 $20327 $20327

2001 PROFESSIONAL FEES AND SERVICES $0 $173406 $87945 $61909 $61910

2003 CONSUMABLE SUPPLIES $2581 $3750 $3750 $3750 $3750

2004 UTILITIES $827 $1273 $1273 $1273 $1273

2005 TRAVEL $0 $4082 $2736 $2736 $2736

2006 RENT - BUILDING $399 $979 $471 $471 $471

2007 RENT - MACHINE AND OTHER $3874 $7178 $7178 $7178 $7178

2009 OTHER OPERATING EXPENSE $87673 $23743 $23743 $23743 $23743

TOTAL OBJECT OF EXPENSE $321947 $669020 $667628 $641592 $641593

Method of Financing

$492873 $492873General Revenue Fund $321947 $513971 $512846

3A Page 4 of7

19

20

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

SUBTOTAL MOF (GENERAL REVENUE FUNDS) $321947 $513971 $512846 $492873 $492873

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS- DEDICATED)

$0

$0

$155049

$155049

$154782

$154782

$148719

$148719

$148720

$148720

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $641592 $641593

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$321947

26

$669020

50

$667628

76

$641592

76

$641593

76

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council

of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys representation ofresidential and small

commercial consumers in projects to achieve reasonable prices to provide consumer protection and to develop and encourage competitive markets

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

3A Page 5 of7

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018

OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater

and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and

expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to

ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering

competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with

the agencys clients to assess their needs and set the agencys priorities

BL 2019

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR

$(12391) Reduced Professional Fees amp Services All GRD

$(53463) Total of Explanation ofBiennial Change

STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE

Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

BIENNIAL

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Page 6 of7

21

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 3: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

Office of Public Utility Counsel

Legislative Appropriations Request for Fiscal Years 2018 and 2019

Strategy Request 16

Program-Level Request Schedule 23

Historically Underutilized Business Supporting Schedule 24

Percent Biennial Base Reduction Options Schedule 26

Indirect Administrative and Support Costs 29

11

performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency

As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction

for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be

achieved through across the board reductions for both strategies The 10 reductions further reduce the amount offunds available for expert witnesses and require the

reduction of two full-time equivalent positions The reduction impacts the agencys performance measures primarily in the number of proceedings in which the agency

represents residential and small commercial consumers OPUC will prioritize its workload to ensure that it continues to represent consumers in the most critical

proceedings OPUC has attached the supplemental schedule detailing how the agency could achieve a 10 baseline budget reduction if required

Administrators Statement 842016 95l03AM

85th Regular Session Agency Submission Version l

Automated Budget and Evaluation System of Texas (AB EST)

475 Office of Public Utility Counsel

The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to

represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers

as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and

policies pertaining to the provision of electric telecom and water and wastewater utility rates and services

In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311

These reductions will impact the amount of funds available for expert

This reduction will not impact the agencys

in General Revenue Dedicated-Water Resources Management Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flexibility between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage technical expertise of the agency

appropriation for this project

Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to

the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional

Page 1 of 1

OFFICE OF PUBLIC UTILITY COUNSEL

Public Counsel Tonya Baer

ContractDeputy Director of External Director of Public Counsel (6) Relations (2) Specialist Administration (3)

Information amp Legal amp

Communications Support Staff Technical Specialists

2

Chief Executive Offi or Presiding Judge

CERTIFICATE

Agency Name Office of Public Utility Counsel

This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical

Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)

Board or Commission Chair

Signature

Tonya Baer Printed Name Printed Name

Public Counsel Title Title

August42016Date Date

Signature

Printed Name Brenda Sevier

Director of Administration Title

August 4 2016 Date

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation S ystem of Texas (ABEST)

475 Office of P ublic Utility Counsel

Appropriation Years 2018-19

GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS

EXCEPTIONAL

ITEM

FUNDS

Budget Overviewmiddot Biennial Amounts

2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19

ALL FUNDS

Goal 1 Equitable Utility Rates for

Residential and Small Commercial

Consumers 2395910 2300072 722941 694022 3118851 2994094111 Participation In Cases

Total Goal 2395910 2300072 722941 694022 3118851 2994094

Goal 2 Protect Consumer Interests in

Utility Markets 1336648 12831851026817 985746 309831 297439

Total Goal 1026817 985746 309831 297439

211 Utility Projects 1336648 1283185

4455499 4277279Total Agency 3422727 3285818 1032772 991461

255 255 00Total FTEs

Page 1 of 1 4

2A Summary of Base Request by Strategy 842016 9Sl03AM

85th Regular Session Agency Submission Version l

Automated Budget and Evaluation Svstem of Texas (ABEST)

475 Office of Public Utilitv Counsel

Goal Objective I STRATEGY

1 Equitable Utility Rates for Residential and Small Commercial Consumers

1 To Protect Consumers and Ensure Reasonable Rates

1 PARTICIPATION IN CASES

TOTAL GOAL 1

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 UTILITY PROJECTS

TOTAL GOAL 2

TOTAL AGENCY STRATEGY REQUEST

TOTAL AGENCY RIDER APPROPRIATIONS REQUEST

Exp 2015

2069777

$2069777

321947

$321947

$2391724

Est 2016

1561050

$1561050

669020

$669020

$2230070

Bud 2017

1557801

$1557801

667628

$667628

$2225429

Req 2018

1497047

$1497047

641592

$641592

$2138639

Req 2019

1497047

$1497047

641593

$641593

$2138640

$2391724 $2230070

$0

$2225429 $2138639

$0

$2138640GRAND TOTAL AGENCY REQUEST

2A Pagel of2

5

$2391724 $2230070 $2225429 $2138639 $2138640

2A Summary of Base Request by Strategy 842016 95103AM

85th Regular Session Agency Submission Version l

Automated Budget and Evaluation Svstem of Texas (ABEST)

475 Office of Public Utilitv Counsel

Goal Objective I STRATEGY

METHOD OF FINANCING

General Revenue Funds

General Revenue Fund

SUBTOTAL

General Revenue Dedicated Funds

153 Water Resource Management

Exp 2015 Est 2016

1835298 1713239

$1835298 $1713239

556426 516831

Bud 2017 Req 2018 Req 2019

1709488 1642909 1642909

$1709488 $1642909 $1642909

515941 495730 495731

$556426 $516831 $515941 $495730 $495731SUBTOTAL

TOTAL METHOD OF FINANCING

Rider appropriations for the historical years are included in the strategy amounts

2A Page 2 of 2

6

Agency code 475

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency name Office of Public Utility Counsel

842016 95103AM

METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

GENERAL REVENUE

1 General Revenue Fund

REGULAR APP ROP RIA TIO NS

Regular Appropriations from MOF Table (2014-15 GAA)

$1653703 $0 $0 $1642909 $1642909

Regular Appropriations from MOF Table (2016-17 GAA)

$0 $1692568 $1692568 $0 $0

RIDER APPROPRIATION

Rider 2UB Authority-Strategy A11 Participate in Major Utility Cases $0$282043 $0 $0 $0

Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects $0 $0$58079 $0 $0

TRANSFERS

Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA)

$17716 $0 $0 $0 $0

Art IX Sec 1802 Salary Increase for General State Employees (2016-17)

2B Page I of 4 7

$0

$0

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name

METHOD OF FINANCING

Office of Public Utility Counsel

842016 95103AM

Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

GENERAL REVENUE

$0 $20671 $16920 $0 $0

Regular Appropriations from MOF Table (2014-15 GAA)

$(176243) $0 $0 $0 $0

TOTAL General Revenue Fund

$1835298 $1713239 $1709488 $1642909 $1642909

TOTALALL GENERAL REVENUE

$1835298 $1713239 $1709488 $1642909 $1642909

GENERAL REVENUE FUND -DEDICATED

153 GR Dedicated - Water Resource Management Account No 153

REGULAR APPROPRIATIONS

Regular Appropriations from MOF Table (2016-17 GAA)

LAPSED APPROPRIATIONS

$509054 $509054 $495730 $495731

RIDER APPROPRIATION

ArtIXSec1815(2014-10 l 5)Contingency for HB 1600

$499680 $0 $0 $0

2B Page 2 of 4 8

Agency code 475

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016

GENERAL REVENUE FUND -DEDICATED

Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases

842016 95103AM

Bud 2017 Req 2018 Req 2019

$250251 $0 $0 $0 $0

TRANSFERS

Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA)

$6743 $0 $0 $0 $0

Art IX Sec 1802 Salary Increase for General State Employees (2016-17)

$0 $7777 $6887 $0 $0

Regular Appropriations from MOF Table (2014-15 GAA)

$(200248) $0 $0 $0 $0

LAPSED APPROPRIATIONS

TOTAL GR Dedicated- Water Resource Management Account No 153

TOTALALL GENERAL REVENUE FUND -DEDICATED

TOTAL GR amp GR-DEDICATED FUNDS

$2391724 $2230070 $2225429 $2138639 $2138640

$556426

$556426

$516831 $515941 $495730 $495731

$516831 $515941 $495730 $495731

2B Page 3 of 4 9

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

842016 951 03AM

Agency code 475 Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

$2391724 $2230070 $2225429 $2138639 $2138640

179 255 255 255171TOTAL ADJUSTED FTES

NUMBER OF 100 FEDERALLY

FUNDED FTEs

GRAND TOTAL

FULL-TIME-EQUIVALENT POSITIONS

REGULAR APPROPRIATIONS

Regular Appropriations from MOF Table

(2014-15 GAA)

Regular Appropriations from MOF Table

(2016-17 GAA)

Regular Appropriations from MOF Table (2018-19 GAA)

RIDER APPROPRIATION

ArtIXSec1815(b)(2014-2015 GAA)

Contingency for HB 1600

UNAUTHORIZED NUMBER OVER (BELOW) CAP

Unauthorized Number Over(Below)Cap

205 00 00

00 255 255

00 00 00

50 00 00

(76) (84) 00

00 00

00 00

255 255

00 00

00 00

2B Page 4 of 4 10

2C Summary of Base Request by Object of Expense 842016 95104AM

85th Regular Session Agency Submission Version 1

OBJECT OF EXPENSE

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 $1734017

1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757 $67757

2001 PROFESSIONAL FEES AND SERVICES $249182 $577664 $293152 $206362 $206363

2003 CONSUMABLE SUPPLIES $13179 $12500 $12500 $12500 $12500

2004 UTILITIES $3261 $4245 $4245 $4245 $4245

2005 TRAVEL $13850 $13856 $9120 $9120 $9120

2006 RENT - BUILDING $1817 $3264 $1569 $1569 $1569

2007 RENT - MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926

2009 OTHER OPERA TING EXPENSE $575301 $79143 $79143 $79143 $79143

OOE Total (Excluding Riders) $2391724 $2230070 $2225429 $2138639 $2138640

OOE Total (Riders)

Grand Total $2391724 $2230070 $2225429 $2138639 $2138640

2C Page 1 of I

11

2D Summary of Base Request Objective Outcomes 842016 9510SAM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)

475 Office of Public Utility Counsel

Goal Objective I Outcome Exp 2015 Est 2016

KEY

Equitable Utility Rates for Residential and Small Commercial Consumers

1 To Protect Consumers and Ensure Reasonable Rates

1 Percentage ofOPUC Utility Cases that are Competition Related

35300o

2 Percentage ofOPUC Utility Cases that are Resource Related

11800o

Bud 2017 BL 2018 BL2019

4000 4000 4000

400 400 400

4000

400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

4767754167 1800000000 1800000000 1800000000 1800000000

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 Percent of OPUC Utility Projects that are Competition Related

55600o 4000 4000 4000 4000

2D Page I of I 12

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD

Agency code 475 Agency name Office of Public Utility Counsel

GoalObjectiveSTRATEGY

Base

2018

Base

2019

Exceptional

2018

Exceptional

2019

Total Request

2018

Total Request

2019

1 Equitable Utility Rates for Residential and Small Commercial Consum

1 To Protect Consumers and Ensure Reasonable Rates

1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047

TOTAL GOAL 1

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 UTILITY PROJECTS 641592 641593 0 0 641592 641593

TOTAL GOAL 2

TOTAL AGENCY

STRATEGY REQUEST

TOTAL AGENCY RIDER

$641592 $641593 $0 $0 $641592 $641593

$2138639 $2138640 $0 $0 $2138639 $2138640

APPROPRIATIONS REQUEST

$2138639 $2138640$2138639 $2138640 $0 $0GRAND TOTAL AGENCY REQUEST

$1497047 $1497047 $0 $0 $1497047 $1497047

2F Page 1 of2 13

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Base Base Exceptional Exceptional Total Request Total Request

GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019

General Revenue Funds

I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909

$1642909 $1642909 $0 $0 $1642909 $1642909

General Revenue Dedicated Funds

153 Water Resource Management 495730 495731 0 0 495730 495731

$495730 $495731 $0 $0 $495730 $495731

$2138639 $2138640 $0 $0 $2138639 $2138640

255 255 00 00 255 255

TOTAL METHOD OF FINANCING

FULL TIME EQUIVALENT POSITIONS

2F Page 2 of2

14

2G Summary of Total Request Objective Outcomes

85th Regular Session Agency Submission Version I

Date 842016

Time 95106AM

Automated Budget and Evaluation system of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Goal Objective I Outcome Total

BL BL Excp Excp Request Total

Request

20182018 2019 2018 2019 2019

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

KEY l Percentage ofOPUC Utility Cases that are Competition Related

4000 4000 40004000

2 Percentage ofOPUC Utility Cases that are Resource Related

400o 400400 400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

1800000000 18000000001800000000 1800000000

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

1 Percent ofOPUC Utility Projects that are Competition Related

4000 40004000 4000

2G Page 1 of 1 15

3A Strategy RequestF 842016 95106AM 85th Regular Session Agency Submission Version l

Automated Budget and Evaluation System of Texas (ABEST)

GOAL Equitable Utility Rates for

475 Office of Public Utility Counsel

Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY 1 Number of Utility Cases in which OPUC Participates

2 Number of Utility Court Cases in which OPUC

Participates

Efficiency Measures

KEY 1 Average Cost Per Utility Case in which OPUC Participates

Objects of Expense

1001 SALARIES AND WAGES

1002 OTHER PERSONNEL COSTS

2001 PROFESSIONAL FEES AND SERVICES

2003 CONSUMABLE SUPPLIES

2004 UTILITIES

2005 TRAVEL

2006 RENT - BUILDING

2007 RENT - MACHINE AND OTHER

2009 OTHER OPERATING EXPENSE

TOTAL OBJECT OF EXPENSE

3400 3400 3000

500 700 500

1964706 4767400 4767400

$1168653 $992479 $1213812

$119018 $68384 $47430

$249182 $404258 $205207

$10598 $8750 $8750

$2434 $2972 $2972

$13850 $9774 $6384

$1418 $2285 $1098

$16996 $16748 $16748

$487628 $55400 $55400

$2069777 $1561050 $1557801

3000

500

3000

500

4767400 4767400

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

3A Page l of7

16

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

Participate in Major Utility Cases

Service Categories

Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Method of Financing

General Revenue Fund

SUBTOTAL MOF (GENERAL REVENUE FUNDS)

$1513351

$1513351

$1199268

$1199268

$1196642

$1196642

$1150036

$1150036

$1150036

$1150036

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS - DEDICATED)

$556426

$556426

$361782

$361782

$361159

$361159

$347011

$347011

$347011

$347011

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $1497047 $1497047

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$2069777

153

$1561050

121

$1557801

179

$1497047

179

$1497047

179

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and

federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide

consumer protection and to develop and encourage competitive markets

3A Page 2 of7

17

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL Equitable Utility Rates for Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents

consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and

expense of participating in complex and expensive legal proceedings to have their interests represented The agency has both legal and technical staff that analyzes and

advocates on behalf of consumers When necessary OPUC utilizes outside technical personnel as expert witnesses in cases The agency has been granted the flexibility

between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage the technical expertise of the

agency

BL 2019

STRATEGY BIENNIAL TOTAL- ALL FUNDS BIENNIAL EXPLANATION OF BIENNIAL CHANGE

Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

$3118851 $2994094 $(124757) $(95838) Reduced Professional Fees amp Services All GR

Reduced Professional Fees amp Services All GRD

$(124757) Total of Explanation of Biennial Change

$(28919)

3A Page 3 of 7

18

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY I Number of Utility Projects in which OPUC Participates 2700 2800 2600 2600 2600

Efficiency Measures

I Average Cost Per Utility Project 1199756 1840300 1840300 1840300 1840300

Objects of Expense

1001 SALARIES AND WAGES $205696 $425349 $520205 $520205 $520205

1002 OTHER PERSONNEL COSTS $20897 $29260 $20327 $20327 $20327

2001 PROFESSIONAL FEES AND SERVICES $0 $173406 $87945 $61909 $61910

2003 CONSUMABLE SUPPLIES $2581 $3750 $3750 $3750 $3750

2004 UTILITIES $827 $1273 $1273 $1273 $1273

2005 TRAVEL $0 $4082 $2736 $2736 $2736

2006 RENT - BUILDING $399 $979 $471 $471 $471

2007 RENT - MACHINE AND OTHER $3874 $7178 $7178 $7178 $7178

2009 OTHER OPERATING EXPENSE $87673 $23743 $23743 $23743 $23743

TOTAL OBJECT OF EXPENSE $321947 $669020 $667628 $641592 $641593

Method of Financing

$492873 $492873General Revenue Fund $321947 $513971 $512846

3A Page 4 of7

19

20

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

SUBTOTAL MOF (GENERAL REVENUE FUNDS) $321947 $513971 $512846 $492873 $492873

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS- DEDICATED)

$0

$0

$155049

$155049

$154782

$154782

$148719

$148719

$148720

$148720

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $641592 $641593

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$321947

26

$669020

50

$667628

76

$641592

76

$641593

76

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council

of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys representation ofresidential and small

commercial consumers in projects to achieve reasonable prices to provide consumer protection and to develop and encourage competitive markets

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

3A Page 5 of7

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018

OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater

and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and

expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to

ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering

competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with

the agencys clients to assess their needs and set the agencys priorities

BL 2019

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR

$(12391) Reduced Professional Fees amp Services All GRD

$(53463) Total of Explanation ofBiennial Change

STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE

Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

BIENNIAL

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Page 6 of7

21

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 4: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency

As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction

for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be

achieved through across the board reductions for both strategies The 10 reductions further reduce the amount offunds available for expert witnesses and require the

reduction of two full-time equivalent positions The reduction impacts the agencys performance measures primarily in the number of proceedings in which the agency

represents residential and small commercial consumers OPUC will prioritize its workload to ensure that it continues to represent consumers in the most critical

proceedings OPUC has attached the supplemental schedule detailing how the agency could achieve a 10 baseline budget reduction if required

Administrators Statement 842016 95l03AM

85th Regular Session Agency Submission Version l

Automated Budget and Evaluation System of Texas (AB EST)

475 Office of Public Utility Counsel

The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to

represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers

as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and

policies pertaining to the provision of electric telecom and water and wastewater utility rates and services

In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311

These reductions will impact the amount of funds available for expert

This reduction will not impact the agencys

in General Revenue Dedicated-Water Resources Management Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flexibility between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage technical expertise of the agency

appropriation for this project

Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to

the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional

Page 1 of 1

OFFICE OF PUBLIC UTILITY COUNSEL

Public Counsel Tonya Baer

ContractDeputy Director of External Director of Public Counsel (6) Relations (2) Specialist Administration (3)

Information amp Legal amp

Communications Support Staff Technical Specialists

2

Chief Executive Offi or Presiding Judge

CERTIFICATE

Agency Name Office of Public Utility Counsel

This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical

Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)

Board or Commission Chair

Signature

Tonya Baer Printed Name Printed Name

Public Counsel Title Title

August42016Date Date

Signature

Printed Name Brenda Sevier

Director of Administration Title

August 4 2016 Date

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation S ystem of Texas (ABEST)

475 Office of P ublic Utility Counsel

Appropriation Years 2018-19

GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS

EXCEPTIONAL

ITEM

FUNDS

Budget Overviewmiddot Biennial Amounts

2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19

ALL FUNDS

Goal 1 Equitable Utility Rates for

Residential and Small Commercial

Consumers 2395910 2300072 722941 694022 3118851 2994094111 Participation In Cases

Total Goal 2395910 2300072 722941 694022 3118851 2994094

Goal 2 Protect Consumer Interests in

Utility Markets 1336648 12831851026817 985746 309831 297439

Total Goal 1026817 985746 309831 297439

211 Utility Projects 1336648 1283185

4455499 4277279Total Agency 3422727 3285818 1032772 991461

255 255 00Total FTEs

Page 1 of 1 4

2A Summary of Base Request by Strategy 842016 9Sl03AM

85th Regular Session Agency Submission Version l

Automated Budget and Evaluation Svstem of Texas (ABEST)

475 Office of Public Utilitv Counsel

Goal Objective I STRATEGY

1 Equitable Utility Rates for Residential and Small Commercial Consumers

1 To Protect Consumers and Ensure Reasonable Rates

1 PARTICIPATION IN CASES

TOTAL GOAL 1

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 UTILITY PROJECTS

TOTAL GOAL 2

TOTAL AGENCY STRATEGY REQUEST

TOTAL AGENCY RIDER APPROPRIATIONS REQUEST

Exp 2015

2069777

$2069777

321947

$321947

$2391724

Est 2016

1561050

$1561050

669020

$669020

$2230070

Bud 2017

1557801

$1557801

667628

$667628

$2225429

Req 2018

1497047

$1497047

641592

$641592

$2138639

Req 2019

1497047

$1497047

641593

$641593

$2138640

$2391724 $2230070

$0

$2225429 $2138639

$0

$2138640GRAND TOTAL AGENCY REQUEST

2A Pagel of2

5

$2391724 $2230070 $2225429 $2138639 $2138640

2A Summary of Base Request by Strategy 842016 95103AM

85th Regular Session Agency Submission Version l

Automated Budget and Evaluation Svstem of Texas (ABEST)

475 Office of Public Utilitv Counsel

Goal Objective I STRATEGY

METHOD OF FINANCING

General Revenue Funds

General Revenue Fund

SUBTOTAL

General Revenue Dedicated Funds

153 Water Resource Management

Exp 2015 Est 2016

1835298 1713239

$1835298 $1713239

556426 516831

Bud 2017 Req 2018 Req 2019

1709488 1642909 1642909

$1709488 $1642909 $1642909

515941 495730 495731

$556426 $516831 $515941 $495730 $495731SUBTOTAL

TOTAL METHOD OF FINANCING

Rider appropriations for the historical years are included in the strategy amounts

2A Page 2 of 2

6

Agency code 475

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency name Office of Public Utility Counsel

842016 95103AM

METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

GENERAL REVENUE

1 General Revenue Fund

REGULAR APP ROP RIA TIO NS

Regular Appropriations from MOF Table (2014-15 GAA)

$1653703 $0 $0 $1642909 $1642909

Regular Appropriations from MOF Table (2016-17 GAA)

$0 $1692568 $1692568 $0 $0

RIDER APPROPRIATION

Rider 2UB Authority-Strategy A11 Participate in Major Utility Cases $0$282043 $0 $0 $0

Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects $0 $0$58079 $0 $0

TRANSFERS

Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA)

$17716 $0 $0 $0 $0

Art IX Sec 1802 Salary Increase for General State Employees (2016-17)

2B Page I of 4 7

$0

$0

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name

METHOD OF FINANCING

Office of Public Utility Counsel

842016 95103AM

Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

GENERAL REVENUE

$0 $20671 $16920 $0 $0

Regular Appropriations from MOF Table (2014-15 GAA)

$(176243) $0 $0 $0 $0

TOTAL General Revenue Fund

$1835298 $1713239 $1709488 $1642909 $1642909

TOTALALL GENERAL REVENUE

$1835298 $1713239 $1709488 $1642909 $1642909

GENERAL REVENUE FUND -DEDICATED

153 GR Dedicated - Water Resource Management Account No 153

REGULAR APPROPRIATIONS

Regular Appropriations from MOF Table (2016-17 GAA)

LAPSED APPROPRIATIONS

$509054 $509054 $495730 $495731

RIDER APPROPRIATION

ArtIXSec1815(2014-10 l 5)Contingency for HB 1600

$499680 $0 $0 $0

2B Page 2 of 4 8

Agency code 475

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016

GENERAL REVENUE FUND -DEDICATED

Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases

842016 95103AM

Bud 2017 Req 2018 Req 2019

$250251 $0 $0 $0 $0

TRANSFERS

Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA)

$6743 $0 $0 $0 $0

Art IX Sec 1802 Salary Increase for General State Employees (2016-17)

$0 $7777 $6887 $0 $0

Regular Appropriations from MOF Table (2014-15 GAA)

$(200248) $0 $0 $0 $0

LAPSED APPROPRIATIONS

TOTAL GR Dedicated- Water Resource Management Account No 153

TOTALALL GENERAL REVENUE FUND -DEDICATED

TOTAL GR amp GR-DEDICATED FUNDS

$2391724 $2230070 $2225429 $2138639 $2138640

$556426

$556426

$516831 $515941 $495730 $495731

$516831 $515941 $495730 $495731

2B Page 3 of 4 9

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

842016 951 03AM

Agency code 475 Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

$2391724 $2230070 $2225429 $2138639 $2138640

179 255 255 255171TOTAL ADJUSTED FTES

NUMBER OF 100 FEDERALLY

FUNDED FTEs

GRAND TOTAL

FULL-TIME-EQUIVALENT POSITIONS

REGULAR APPROPRIATIONS

Regular Appropriations from MOF Table

(2014-15 GAA)

Regular Appropriations from MOF Table

(2016-17 GAA)

Regular Appropriations from MOF Table (2018-19 GAA)

RIDER APPROPRIATION

ArtIXSec1815(b)(2014-2015 GAA)

Contingency for HB 1600

UNAUTHORIZED NUMBER OVER (BELOW) CAP

Unauthorized Number Over(Below)Cap

205 00 00

00 255 255

00 00 00

50 00 00

(76) (84) 00

00 00

00 00

255 255

00 00

00 00

2B Page 4 of 4 10

2C Summary of Base Request by Object of Expense 842016 95104AM

85th Regular Session Agency Submission Version 1

OBJECT OF EXPENSE

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 $1734017

1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757 $67757

2001 PROFESSIONAL FEES AND SERVICES $249182 $577664 $293152 $206362 $206363

2003 CONSUMABLE SUPPLIES $13179 $12500 $12500 $12500 $12500

2004 UTILITIES $3261 $4245 $4245 $4245 $4245

2005 TRAVEL $13850 $13856 $9120 $9120 $9120

2006 RENT - BUILDING $1817 $3264 $1569 $1569 $1569

2007 RENT - MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926

2009 OTHER OPERA TING EXPENSE $575301 $79143 $79143 $79143 $79143

OOE Total (Excluding Riders) $2391724 $2230070 $2225429 $2138639 $2138640

OOE Total (Riders)

Grand Total $2391724 $2230070 $2225429 $2138639 $2138640

2C Page 1 of I

11

2D Summary of Base Request Objective Outcomes 842016 9510SAM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)

475 Office of Public Utility Counsel

Goal Objective I Outcome Exp 2015 Est 2016

KEY

Equitable Utility Rates for Residential and Small Commercial Consumers

1 To Protect Consumers and Ensure Reasonable Rates

1 Percentage ofOPUC Utility Cases that are Competition Related

35300o

2 Percentage ofOPUC Utility Cases that are Resource Related

11800o

Bud 2017 BL 2018 BL2019

4000 4000 4000

400 400 400

4000

400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

4767754167 1800000000 1800000000 1800000000 1800000000

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 Percent of OPUC Utility Projects that are Competition Related

55600o 4000 4000 4000 4000

2D Page I of I 12

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD

Agency code 475 Agency name Office of Public Utility Counsel

GoalObjectiveSTRATEGY

Base

2018

Base

2019

Exceptional

2018

Exceptional

2019

Total Request

2018

Total Request

2019

1 Equitable Utility Rates for Residential and Small Commercial Consum

1 To Protect Consumers and Ensure Reasonable Rates

1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047

TOTAL GOAL 1

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 UTILITY PROJECTS 641592 641593 0 0 641592 641593

TOTAL GOAL 2

TOTAL AGENCY

STRATEGY REQUEST

TOTAL AGENCY RIDER

$641592 $641593 $0 $0 $641592 $641593

$2138639 $2138640 $0 $0 $2138639 $2138640

APPROPRIATIONS REQUEST

$2138639 $2138640$2138639 $2138640 $0 $0GRAND TOTAL AGENCY REQUEST

$1497047 $1497047 $0 $0 $1497047 $1497047

2F Page 1 of2 13

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Base Base Exceptional Exceptional Total Request Total Request

GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019

General Revenue Funds

I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909

$1642909 $1642909 $0 $0 $1642909 $1642909

General Revenue Dedicated Funds

153 Water Resource Management 495730 495731 0 0 495730 495731

$495730 $495731 $0 $0 $495730 $495731

$2138639 $2138640 $0 $0 $2138639 $2138640

255 255 00 00 255 255

TOTAL METHOD OF FINANCING

FULL TIME EQUIVALENT POSITIONS

2F Page 2 of2

14

2G Summary of Total Request Objective Outcomes

85th Regular Session Agency Submission Version I

Date 842016

Time 95106AM

Automated Budget and Evaluation system of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Goal Objective I Outcome Total

BL BL Excp Excp Request Total

Request

20182018 2019 2018 2019 2019

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

KEY l Percentage ofOPUC Utility Cases that are Competition Related

4000 4000 40004000

2 Percentage ofOPUC Utility Cases that are Resource Related

400o 400400 400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

1800000000 18000000001800000000 1800000000

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

1 Percent ofOPUC Utility Projects that are Competition Related

4000 40004000 4000

2G Page 1 of 1 15

3A Strategy RequestF 842016 95106AM 85th Regular Session Agency Submission Version l

Automated Budget and Evaluation System of Texas (ABEST)

GOAL Equitable Utility Rates for

475 Office of Public Utility Counsel

Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY 1 Number of Utility Cases in which OPUC Participates

2 Number of Utility Court Cases in which OPUC

Participates

Efficiency Measures

KEY 1 Average Cost Per Utility Case in which OPUC Participates

Objects of Expense

1001 SALARIES AND WAGES

1002 OTHER PERSONNEL COSTS

2001 PROFESSIONAL FEES AND SERVICES

2003 CONSUMABLE SUPPLIES

2004 UTILITIES

2005 TRAVEL

2006 RENT - BUILDING

2007 RENT - MACHINE AND OTHER

2009 OTHER OPERATING EXPENSE

TOTAL OBJECT OF EXPENSE

3400 3400 3000

500 700 500

1964706 4767400 4767400

$1168653 $992479 $1213812

$119018 $68384 $47430

$249182 $404258 $205207

$10598 $8750 $8750

$2434 $2972 $2972

$13850 $9774 $6384

$1418 $2285 $1098

$16996 $16748 $16748

$487628 $55400 $55400

$2069777 $1561050 $1557801

3000

500

3000

500

4767400 4767400

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

3A Page l of7

16

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

Participate in Major Utility Cases

Service Categories

Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Method of Financing

General Revenue Fund

SUBTOTAL MOF (GENERAL REVENUE FUNDS)

$1513351

$1513351

$1199268

$1199268

$1196642

$1196642

$1150036

$1150036

$1150036

$1150036

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS - DEDICATED)

$556426

$556426

$361782

$361782

$361159

$361159

$347011

$347011

$347011

$347011

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $1497047 $1497047

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$2069777

153

$1561050

121

$1557801

179

$1497047

179

$1497047

179

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and

federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide

consumer protection and to develop and encourage competitive markets

3A Page 2 of7

17

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL Equitable Utility Rates for Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents

consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and

expense of participating in complex and expensive legal proceedings to have their interests represented The agency has both legal and technical staff that analyzes and

advocates on behalf of consumers When necessary OPUC utilizes outside technical personnel as expert witnesses in cases The agency has been granted the flexibility

between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage the technical expertise of the

agency

BL 2019

STRATEGY BIENNIAL TOTAL- ALL FUNDS BIENNIAL EXPLANATION OF BIENNIAL CHANGE

Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

$3118851 $2994094 $(124757) $(95838) Reduced Professional Fees amp Services All GR

Reduced Professional Fees amp Services All GRD

$(124757) Total of Explanation of Biennial Change

$(28919)

3A Page 3 of 7

18

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY I Number of Utility Projects in which OPUC Participates 2700 2800 2600 2600 2600

Efficiency Measures

I Average Cost Per Utility Project 1199756 1840300 1840300 1840300 1840300

Objects of Expense

1001 SALARIES AND WAGES $205696 $425349 $520205 $520205 $520205

1002 OTHER PERSONNEL COSTS $20897 $29260 $20327 $20327 $20327

2001 PROFESSIONAL FEES AND SERVICES $0 $173406 $87945 $61909 $61910

2003 CONSUMABLE SUPPLIES $2581 $3750 $3750 $3750 $3750

2004 UTILITIES $827 $1273 $1273 $1273 $1273

2005 TRAVEL $0 $4082 $2736 $2736 $2736

2006 RENT - BUILDING $399 $979 $471 $471 $471

2007 RENT - MACHINE AND OTHER $3874 $7178 $7178 $7178 $7178

2009 OTHER OPERATING EXPENSE $87673 $23743 $23743 $23743 $23743

TOTAL OBJECT OF EXPENSE $321947 $669020 $667628 $641592 $641593

Method of Financing

$492873 $492873General Revenue Fund $321947 $513971 $512846

3A Page 4 of7

19

20

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

SUBTOTAL MOF (GENERAL REVENUE FUNDS) $321947 $513971 $512846 $492873 $492873

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS- DEDICATED)

$0

$0

$155049

$155049

$154782

$154782

$148719

$148719

$148720

$148720

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $641592 $641593

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$321947

26

$669020

50

$667628

76

$641592

76

$641593

76

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council

of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys representation ofresidential and small

commercial consumers in projects to achieve reasonable prices to provide consumer protection and to develop and encourage competitive markets

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

3A Page 5 of7

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018

OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater

and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and

expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to

ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering

competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with

the agencys clients to assess their needs and set the agencys priorities

BL 2019

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR

$(12391) Reduced Professional Fees amp Services All GRD

$(53463) Total of Explanation ofBiennial Change

STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE

Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

BIENNIAL

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Page 6 of7

21

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 5: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

OFFICE OF PUBLIC UTILITY COUNSEL

Public Counsel Tonya Baer

ContractDeputy Director of External Director of Public Counsel (6) Relations (2) Specialist Administration (3)

Information amp Legal amp

Communications Support Staff Technical Specialists

2

Chief Executive Offi or Presiding Judge

CERTIFICATE

Agency Name Office of Public Utility Counsel

This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical

Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)

Board or Commission Chair

Signature

Tonya Baer Printed Name Printed Name

Public Counsel Title Title

August42016Date Date

Signature

Printed Name Brenda Sevier

Director of Administration Title

August 4 2016 Date

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation S ystem of Texas (ABEST)

475 Office of P ublic Utility Counsel

Appropriation Years 2018-19

GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS

EXCEPTIONAL

ITEM

FUNDS

Budget Overviewmiddot Biennial Amounts

2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19

ALL FUNDS

Goal 1 Equitable Utility Rates for

Residential and Small Commercial

Consumers 2395910 2300072 722941 694022 3118851 2994094111 Participation In Cases

Total Goal 2395910 2300072 722941 694022 3118851 2994094

Goal 2 Protect Consumer Interests in

Utility Markets 1336648 12831851026817 985746 309831 297439

Total Goal 1026817 985746 309831 297439

211 Utility Projects 1336648 1283185

4455499 4277279Total Agency 3422727 3285818 1032772 991461

255 255 00Total FTEs

Page 1 of 1 4

2A Summary of Base Request by Strategy 842016 9Sl03AM

85th Regular Session Agency Submission Version l

Automated Budget and Evaluation Svstem of Texas (ABEST)

475 Office of Public Utilitv Counsel

Goal Objective I STRATEGY

1 Equitable Utility Rates for Residential and Small Commercial Consumers

1 To Protect Consumers and Ensure Reasonable Rates

1 PARTICIPATION IN CASES

TOTAL GOAL 1

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 UTILITY PROJECTS

TOTAL GOAL 2

TOTAL AGENCY STRATEGY REQUEST

TOTAL AGENCY RIDER APPROPRIATIONS REQUEST

Exp 2015

2069777

$2069777

321947

$321947

$2391724

Est 2016

1561050

$1561050

669020

$669020

$2230070

Bud 2017

1557801

$1557801

667628

$667628

$2225429

Req 2018

1497047

$1497047

641592

$641592

$2138639

Req 2019

1497047

$1497047

641593

$641593

$2138640

$2391724 $2230070

$0

$2225429 $2138639

$0

$2138640GRAND TOTAL AGENCY REQUEST

2A Pagel of2

5

$2391724 $2230070 $2225429 $2138639 $2138640

2A Summary of Base Request by Strategy 842016 95103AM

85th Regular Session Agency Submission Version l

Automated Budget and Evaluation Svstem of Texas (ABEST)

475 Office of Public Utilitv Counsel

Goal Objective I STRATEGY

METHOD OF FINANCING

General Revenue Funds

General Revenue Fund

SUBTOTAL

General Revenue Dedicated Funds

153 Water Resource Management

Exp 2015 Est 2016

1835298 1713239

$1835298 $1713239

556426 516831

Bud 2017 Req 2018 Req 2019

1709488 1642909 1642909

$1709488 $1642909 $1642909

515941 495730 495731

$556426 $516831 $515941 $495730 $495731SUBTOTAL

TOTAL METHOD OF FINANCING

Rider appropriations for the historical years are included in the strategy amounts

2A Page 2 of 2

6

Agency code 475

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency name Office of Public Utility Counsel

842016 95103AM

METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

GENERAL REVENUE

1 General Revenue Fund

REGULAR APP ROP RIA TIO NS

Regular Appropriations from MOF Table (2014-15 GAA)

$1653703 $0 $0 $1642909 $1642909

Regular Appropriations from MOF Table (2016-17 GAA)

$0 $1692568 $1692568 $0 $0

RIDER APPROPRIATION

Rider 2UB Authority-Strategy A11 Participate in Major Utility Cases $0$282043 $0 $0 $0

Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects $0 $0$58079 $0 $0

TRANSFERS

Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA)

$17716 $0 $0 $0 $0

Art IX Sec 1802 Salary Increase for General State Employees (2016-17)

2B Page I of 4 7

$0

$0

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name

METHOD OF FINANCING

Office of Public Utility Counsel

842016 95103AM

Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

GENERAL REVENUE

$0 $20671 $16920 $0 $0

Regular Appropriations from MOF Table (2014-15 GAA)

$(176243) $0 $0 $0 $0

TOTAL General Revenue Fund

$1835298 $1713239 $1709488 $1642909 $1642909

TOTALALL GENERAL REVENUE

$1835298 $1713239 $1709488 $1642909 $1642909

GENERAL REVENUE FUND -DEDICATED

153 GR Dedicated - Water Resource Management Account No 153

REGULAR APPROPRIATIONS

Regular Appropriations from MOF Table (2016-17 GAA)

LAPSED APPROPRIATIONS

$509054 $509054 $495730 $495731

RIDER APPROPRIATION

ArtIXSec1815(2014-10 l 5)Contingency for HB 1600

$499680 $0 $0 $0

2B Page 2 of 4 8

Agency code 475

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016

GENERAL REVENUE FUND -DEDICATED

Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases

842016 95103AM

Bud 2017 Req 2018 Req 2019

$250251 $0 $0 $0 $0

TRANSFERS

Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA)

$6743 $0 $0 $0 $0

Art IX Sec 1802 Salary Increase for General State Employees (2016-17)

$0 $7777 $6887 $0 $0

Regular Appropriations from MOF Table (2014-15 GAA)

$(200248) $0 $0 $0 $0

LAPSED APPROPRIATIONS

TOTAL GR Dedicated- Water Resource Management Account No 153

TOTALALL GENERAL REVENUE FUND -DEDICATED

TOTAL GR amp GR-DEDICATED FUNDS

$2391724 $2230070 $2225429 $2138639 $2138640

$556426

$556426

$516831 $515941 $495730 $495731

$516831 $515941 $495730 $495731

2B Page 3 of 4 9

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

842016 951 03AM

Agency code 475 Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

$2391724 $2230070 $2225429 $2138639 $2138640

179 255 255 255171TOTAL ADJUSTED FTES

NUMBER OF 100 FEDERALLY

FUNDED FTEs

GRAND TOTAL

FULL-TIME-EQUIVALENT POSITIONS

REGULAR APPROPRIATIONS

Regular Appropriations from MOF Table

(2014-15 GAA)

Regular Appropriations from MOF Table

(2016-17 GAA)

Regular Appropriations from MOF Table (2018-19 GAA)

RIDER APPROPRIATION

ArtIXSec1815(b)(2014-2015 GAA)

Contingency for HB 1600

UNAUTHORIZED NUMBER OVER (BELOW) CAP

Unauthorized Number Over(Below)Cap

205 00 00

00 255 255

00 00 00

50 00 00

(76) (84) 00

00 00

00 00

255 255

00 00

00 00

2B Page 4 of 4 10

2C Summary of Base Request by Object of Expense 842016 95104AM

85th Regular Session Agency Submission Version 1

OBJECT OF EXPENSE

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 $1734017

1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757 $67757

2001 PROFESSIONAL FEES AND SERVICES $249182 $577664 $293152 $206362 $206363

2003 CONSUMABLE SUPPLIES $13179 $12500 $12500 $12500 $12500

2004 UTILITIES $3261 $4245 $4245 $4245 $4245

2005 TRAVEL $13850 $13856 $9120 $9120 $9120

2006 RENT - BUILDING $1817 $3264 $1569 $1569 $1569

2007 RENT - MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926

2009 OTHER OPERA TING EXPENSE $575301 $79143 $79143 $79143 $79143

OOE Total (Excluding Riders) $2391724 $2230070 $2225429 $2138639 $2138640

OOE Total (Riders)

Grand Total $2391724 $2230070 $2225429 $2138639 $2138640

2C Page 1 of I

11

2D Summary of Base Request Objective Outcomes 842016 9510SAM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)

475 Office of Public Utility Counsel

Goal Objective I Outcome Exp 2015 Est 2016

KEY

Equitable Utility Rates for Residential and Small Commercial Consumers

1 To Protect Consumers and Ensure Reasonable Rates

1 Percentage ofOPUC Utility Cases that are Competition Related

35300o

2 Percentage ofOPUC Utility Cases that are Resource Related

11800o

Bud 2017 BL 2018 BL2019

4000 4000 4000

400 400 400

4000

400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

4767754167 1800000000 1800000000 1800000000 1800000000

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 Percent of OPUC Utility Projects that are Competition Related

55600o 4000 4000 4000 4000

2D Page I of I 12

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD

Agency code 475 Agency name Office of Public Utility Counsel

GoalObjectiveSTRATEGY

Base

2018

Base

2019

Exceptional

2018

Exceptional

2019

Total Request

2018

Total Request

2019

1 Equitable Utility Rates for Residential and Small Commercial Consum

1 To Protect Consumers and Ensure Reasonable Rates

1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047

TOTAL GOAL 1

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 UTILITY PROJECTS 641592 641593 0 0 641592 641593

TOTAL GOAL 2

TOTAL AGENCY

STRATEGY REQUEST

TOTAL AGENCY RIDER

$641592 $641593 $0 $0 $641592 $641593

$2138639 $2138640 $0 $0 $2138639 $2138640

APPROPRIATIONS REQUEST

$2138639 $2138640$2138639 $2138640 $0 $0GRAND TOTAL AGENCY REQUEST

$1497047 $1497047 $0 $0 $1497047 $1497047

2F Page 1 of2 13

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Base Base Exceptional Exceptional Total Request Total Request

GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019

General Revenue Funds

I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909

$1642909 $1642909 $0 $0 $1642909 $1642909

General Revenue Dedicated Funds

153 Water Resource Management 495730 495731 0 0 495730 495731

$495730 $495731 $0 $0 $495730 $495731

$2138639 $2138640 $0 $0 $2138639 $2138640

255 255 00 00 255 255

TOTAL METHOD OF FINANCING

FULL TIME EQUIVALENT POSITIONS

2F Page 2 of2

14

2G Summary of Total Request Objective Outcomes

85th Regular Session Agency Submission Version I

Date 842016

Time 95106AM

Automated Budget and Evaluation system of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Goal Objective I Outcome Total

BL BL Excp Excp Request Total

Request

20182018 2019 2018 2019 2019

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

KEY l Percentage ofOPUC Utility Cases that are Competition Related

4000 4000 40004000

2 Percentage ofOPUC Utility Cases that are Resource Related

400o 400400 400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

1800000000 18000000001800000000 1800000000

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

1 Percent ofOPUC Utility Projects that are Competition Related

4000 40004000 4000

2G Page 1 of 1 15

3A Strategy RequestF 842016 95106AM 85th Regular Session Agency Submission Version l

Automated Budget and Evaluation System of Texas (ABEST)

GOAL Equitable Utility Rates for

475 Office of Public Utility Counsel

Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY 1 Number of Utility Cases in which OPUC Participates

2 Number of Utility Court Cases in which OPUC

Participates

Efficiency Measures

KEY 1 Average Cost Per Utility Case in which OPUC Participates

Objects of Expense

1001 SALARIES AND WAGES

1002 OTHER PERSONNEL COSTS

2001 PROFESSIONAL FEES AND SERVICES

2003 CONSUMABLE SUPPLIES

2004 UTILITIES

2005 TRAVEL

2006 RENT - BUILDING

2007 RENT - MACHINE AND OTHER

2009 OTHER OPERATING EXPENSE

TOTAL OBJECT OF EXPENSE

3400 3400 3000

500 700 500

1964706 4767400 4767400

$1168653 $992479 $1213812

$119018 $68384 $47430

$249182 $404258 $205207

$10598 $8750 $8750

$2434 $2972 $2972

$13850 $9774 $6384

$1418 $2285 $1098

$16996 $16748 $16748

$487628 $55400 $55400

$2069777 $1561050 $1557801

3000

500

3000

500

4767400 4767400

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

3A Page l of7

16

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

Participate in Major Utility Cases

Service Categories

Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Method of Financing

General Revenue Fund

SUBTOTAL MOF (GENERAL REVENUE FUNDS)

$1513351

$1513351

$1199268

$1199268

$1196642

$1196642

$1150036

$1150036

$1150036

$1150036

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS - DEDICATED)

$556426

$556426

$361782

$361782

$361159

$361159

$347011

$347011

$347011

$347011

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $1497047 $1497047

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$2069777

153

$1561050

121

$1557801

179

$1497047

179

$1497047

179

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and

federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide

consumer protection and to develop and encourage competitive markets

3A Page 2 of7

17

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL Equitable Utility Rates for Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents

consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and

expense of participating in complex and expensive legal proceedings to have their interests represented The agency has both legal and technical staff that analyzes and

advocates on behalf of consumers When necessary OPUC utilizes outside technical personnel as expert witnesses in cases The agency has been granted the flexibility

between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage the technical expertise of the

agency

BL 2019

STRATEGY BIENNIAL TOTAL- ALL FUNDS BIENNIAL EXPLANATION OF BIENNIAL CHANGE

Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

$3118851 $2994094 $(124757) $(95838) Reduced Professional Fees amp Services All GR

Reduced Professional Fees amp Services All GRD

$(124757) Total of Explanation of Biennial Change

$(28919)

3A Page 3 of 7

18

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY I Number of Utility Projects in which OPUC Participates 2700 2800 2600 2600 2600

Efficiency Measures

I Average Cost Per Utility Project 1199756 1840300 1840300 1840300 1840300

Objects of Expense

1001 SALARIES AND WAGES $205696 $425349 $520205 $520205 $520205

1002 OTHER PERSONNEL COSTS $20897 $29260 $20327 $20327 $20327

2001 PROFESSIONAL FEES AND SERVICES $0 $173406 $87945 $61909 $61910

2003 CONSUMABLE SUPPLIES $2581 $3750 $3750 $3750 $3750

2004 UTILITIES $827 $1273 $1273 $1273 $1273

2005 TRAVEL $0 $4082 $2736 $2736 $2736

2006 RENT - BUILDING $399 $979 $471 $471 $471

2007 RENT - MACHINE AND OTHER $3874 $7178 $7178 $7178 $7178

2009 OTHER OPERATING EXPENSE $87673 $23743 $23743 $23743 $23743

TOTAL OBJECT OF EXPENSE $321947 $669020 $667628 $641592 $641593

Method of Financing

$492873 $492873General Revenue Fund $321947 $513971 $512846

3A Page 4 of7

19

20

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

SUBTOTAL MOF (GENERAL REVENUE FUNDS) $321947 $513971 $512846 $492873 $492873

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS- DEDICATED)

$0

$0

$155049

$155049

$154782

$154782

$148719

$148719

$148720

$148720

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $641592 $641593

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$321947

26

$669020

50

$667628

76

$641592

76

$641593

76

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council

of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys representation ofresidential and small

commercial consumers in projects to achieve reasonable prices to provide consumer protection and to develop and encourage competitive markets

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

3A Page 5 of7

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018

OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater

and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and

expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to

ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering

competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with

the agencys clients to assess their needs and set the agencys priorities

BL 2019

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR

$(12391) Reduced Professional Fees amp Services All GRD

$(53463) Total of Explanation ofBiennial Change

STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE

Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

BIENNIAL

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Page 6 of7

21

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 6: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

Chief Executive Offi or Presiding Judge

CERTIFICATE

Agency Name Office of Public Utility Counsel

This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical

Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)

Board or Commission Chair

Signature

Tonya Baer Printed Name Printed Name

Public Counsel Title Title

August42016Date Date

Signature

Printed Name Brenda Sevier

Director of Administration Title

August 4 2016 Date

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation S ystem of Texas (ABEST)

475 Office of P ublic Utility Counsel

Appropriation Years 2018-19

GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS

EXCEPTIONAL

ITEM

FUNDS

Budget Overviewmiddot Biennial Amounts

2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19

ALL FUNDS

Goal 1 Equitable Utility Rates for

Residential and Small Commercial

Consumers 2395910 2300072 722941 694022 3118851 2994094111 Participation In Cases

Total Goal 2395910 2300072 722941 694022 3118851 2994094

Goal 2 Protect Consumer Interests in

Utility Markets 1336648 12831851026817 985746 309831 297439

Total Goal 1026817 985746 309831 297439

211 Utility Projects 1336648 1283185

4455499 4277279Total Agency 3422727 3285818 1032772 991461

255 255 00Total FTEs

Page 1 of 1 4

2A Summary of Base Request by Strategy 842016 9Sl03AM

85th Regular Session Agency Submission Version l

Automated Budget and Evaluation Svstem of Texas (ABEST)

475 Office of Public Utilitv Counsel

Goal Objective I STRATEGY

1 Equitable Utility Rates for Residential and Small Commercial Consumers

1 To Protect Consumers and Ensure Reasonable Rates

1 PARTICIPATION IN CASES

TOTAL GOAL 1

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 UTILITY PROJECTS

TOTAL GOAL 2

TOTAL AGENCY STRATEGY REQUEST

TOTAL AGENCY RIDER APPROPRIATIONS REQUEST

Exp 2015

2069777

$2069777

321947

$321947

$2391724

Est 2016

1561050

$1561050

669020

$669020

$2230070

Bud 2017

1557801

$1557801

667628

$667628

$2225429

Req 2018

1497047

$1497047

641592

$641592

$2138639

Req 2019

1497047

$1497047

641593

$641593

$2138640

$2391724 $2230070

$0

$2225429 $2138639

$0

$2138640GRAND TOTAL AGENCY REQUEST

2A Pagel of2

5

$2391724 $2230070 $2225429 $2138639 $2138640

2A Summary of Base Request by Strategy 842016 95103AM

85th Regular Session Agency Submission Version l

Automated Budget and Evaluation Svstem of Texas (ABEST)

475 Office of Public Utilitv Counsel

Goal Objective I STRATEGY

METHOD OF FINANCING

General Revenue Funds

General Revenue Fund

SUBTOTAL

General Revenue Dedicated Funds

153 Water Resource Management

Exp 2015 Est 2016

1835298 1713239

$1835298 $1713239

556426 516831

Bud 2017 Req 2018 Req 2019

1709488 1642909 1642909

$1709488 $1642909 $1642909

515941 495730 495731

$556426 $516831 $515941 $495730 $495731SUBTOTAL

TOTAL METHOD OF FINANCING

Rider appropriations for the historical years are included in the strategy amounts

2A Page 2 of 2

6

Agency code 475

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency name Office of Public Utility Counsel

842016 95103AM

METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

GENERAL REVENUE

1 General Revenue Fund

REGULAR APP ROP RIA TIO NS

Regular Appropriations from MOF Table (2014-15 GAA)

$1653703 $0 $0 $1642909 $1642909

Regular Appropriations from MOF Table (2016-17 GAA)

$0 $1692568 $1692568 $0 $0

RIDER APPROPRIATION

Rider 2UB Authority-Strategy A11 Participate in Major Utility Cases $0$282043 $0 $0 $0

Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects $0 $0$58079 $0 $0

TRANSFERS

Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA)

$17716 $0 $0 $0 $0

Art IX Sec 1802 Salary Increase for General State Employees (2016-17)

2B Page I of 4 7

$0

$0

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name

METHOD OF FINANCING

Office of Public Utility Counsel

842016 95103AM

Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

GENERAL REVENUE

$0 $20671 $16920 $0 $0

Regular Appropriations from MOF Table (2014-15 GAA)

$(176243) $0 $0 $0 $0

TOTAL General Revenue Fund

$1835298 $1713239 $1709488 $1642909 $1642909

TOTALALL GENERAL REVENUE

$1835298 $1713239 $1709488 $1642909 $1642909

GENERAL REVENUE FUND -DEDICATED

153 GR Dedicated - Water Resource Management Account No 153

REGULAR APPROPRIATIONS

Regular Appropriations from MOF Table (2016-17 GAA)

LAPSED APPROPRIATIONS

$509054 $509054 $495730 $495731

RIDER APPROPRIATION

ArtIXSec1815(2014-10 l 5)Contingency for HB 1600

$499680 $0 $0 $0

2B Page 2 of 4 8

Agency code 475

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016

GENERAL REVENUE FUND -DEDICATED

Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases

842016 95103AM

Bud 2017 Req 2018 Req 2019

$250251 $0 $0 $0 $0

TRANSFERS

Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA)

$6743 $0 $0 $0 $0

Art IX Sec 1802 Salary Increase for General State Employees (2016-17)

$0 $7777 $6887 $0 $0

Regular Appropriations from MOF Table (2014-15 GAA)

$(200248) $0 $0 $0 $0

LAPSED APPROPRIATIONS

TOTAL GR Dedicated- Water Resource Management Account No 153

TOTALALL GENERAL REVENUE FUND -DEDICATED

TOTAL GR amp GR-DEDICATED FUNDS

$2391724 $2230070 $2225429 $2138639 $2138640

$556426

$556426

$516831 $515941 $495730 $495731

$516831 $515941 $495730 $495731

2B Page 3 of 4 9

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

842016 951 03AM

Agency code 475 Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

$2391724 $2230070 $2225429 $2138639 $2138640

179 255 255 255171TOTAL ADJUSTED FTES

NUMBER OF 100 FEDERALLY

FUNDED FTEs

GRAND TOTAL

FULL-TIME-EQUIVALENT POSITIONS

REGULAR APPROPRIATIONS

Regular Appropriations from MOF Table

(2014-15 GAA)

Regular Appropriations from MOF Table

(2016-17 GAA)

Regular Appropriations from MOF Table (2018-19 GAA)

RIDER APPROPRIATION

ArtIXSec1815(b)(2014-2015 GAA)

Contingency for HB 1600

UNAUTHORIZED NUMBER OVER (BELOW) CAP

Unauthorized Number Over(Below)Cap

205 00 00

00 255 255

00 00 00

50 00 00

(76) (84) 00

00 00

00 00

255 255

00 00

00 00

2B Page 4 of 4 10

2C Summary of Base Request by Object of Expense 842016 95104AM

85th Regular Session Agency Submission Version 1

OBJECT OF EXPENSE

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 $1734017

1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757 $67757

2001 PROFESSIONAL FEES AND SERVICES $249182 $577664 $293152 $206362 $206363

2003 CONSUMABLE SUPPLIES $13179 $12500 $12500 $12500 $12500

2004 UTILITIES $3261 $4245 $4245 $4245 $4245

2005 TRAVEL $13850 $13856 $9120 $9120 $9120

2006 RENT - BUILDING $1817 $3264 $1569 $1569 $1569

2007 RENT - MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926

2009 OTHER OPERA TING EXPENSE $575301 $79143 $79143 $79143 $79143

OOE Total (Excluding Riders) $2391724 $2230070 $2225429 $2138639 $2138640

OOE Total (Riders)

Grand Total $2391724 $2230070 $2225429 $2138639 $2138640

2C Page 1 of I

11

2D Summary of Base Request Objective Outcomes 842016 9510SAM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)

475 Office of Public Utility Counsel

Goal Objective I Outcome Exp 2015 Est 2016

KEY

Equitable Utility Rates for Residential and Small Commercial Consumers

1 To Protect Consumers and Ensure Reasonable Rates

1 Percentage ofOPUC Utility Cases that are Competition Related

35300o

2 Percentage ofOPUC Utility Cases that are Resource Related

11800o

Bud 2017 BL 2018 BL2019

4000 4000 4000

400 400 400

4000

400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

4767754167 1800000000 1800000000 1800000000 1800000000

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 Percent of OPUC Utility Projects that are Competition Related

55600o 4000 4000 4000 4000

2D Page I of I 12

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD

Agency code 475 Agency name Office of Public Utility Counsel

GoalObjectiveSTRATEGY

Base

2018

Base

2019

Exceptional

2018

Exceptional

2019

Total Request

2018

Total Request

2019

1 Equitable Utility Rates for Residential and Small Commercial Consum

1 To Protect Consumers and Ensure Reasonable Rates

1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047

TOTAL GOAL 1

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 UTILITY PROJECTS 641592 641593 0 0 641592 641593

TOTAL GOAL 2

TOTAL AGENCY

STRATEGY REQUEST

TOTAL AGENCY RIDER

$641592 $641593 $0 $0 $641592 $641593

$2138639 $2138640 $0 $0 $2138639 $2138640

APPROPRIATIONS REQUEST

$2138639 $2138640$2138639 $2138640 $0 $0GRAND TOTAL AGENCY REQUEST

$1497047 $1497047 $0 $0 $1497047 $1497047

2F Page 1 of2 13

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Base Base Exceptional Exceptional Total Request Total Request

GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019

General Revenue Funds

I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909

$1642909 $1642909 $0 $0 $1642909 $1642909

General Revenue Dedicated Funds

153 Water Resource Management 495730 495731 0 0 495730 495731

$495730 $495731 $0 $0 $495730 $495731

$2138639 $2138640 $0 $0 $2138639 $2138640

255 255 00 00 255 255

TOTAL METHOD OF FINANCING

FULL TIME EQUIVALENT POSITIONS

2F Page 2 of2

14

2G Summary of Total Request Objective Outcomes

85th Regular Session Agency Submission Version I

Date 842016

Time 95106AM

Automated Budget and Evaluation system of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Goal Objective I Outcome Total

BL BL Excp Excp Request Total

Request

20182018 2019 2018 2019 2019

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

KEY l Percentage ofOPUC Utility Cases that are Competition Related

4000 4000 40004000

2 Percentage ofOPUC Utility Cases that are Resource Related

400o 400400 400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

1800000000 18000000001800000000 1800000000

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

1 Percent ofOPUC Utility Projects that are Competition Related

4000 40004000 4000

2G Page 1 of 1 15

3A Strategy RequestF 842016 95106AM 85th Regular Session Agency Submission Version l

Automated Budget and Evaluation System of Texas (ABEST)

GOAL Equitable Utility Rates for

475 Office of Public Utility Counsel

Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY 1 Number of Utility Cases in which OPUC Participates

2 Number of Utility Court Cases in which OPUC

Participates

Efficiency Measures

KEY 1 Average Cost Per Utility Case in which OPUC Participates

Objects of Expense

1001 SALARIES AND WAGES

1002 OTHER PERSONNEL COSTS

2001 PROFESSIONAL FEES AND SERVICES

2003 CONSUMABLE SUPPLIES

2004 UTILITIES

2005 TRAVEL

2006 RENT - BUILDING

2007 RENT - MACHINE AND OTHER

2009 OTHER OPERATING EXPENSE

TOTAL OBJECT OF EXPENSE

3400 3400 3000

500 700 500

1964706 4767400 4767400

$1168653 $992479 $1213812

$119018 $68384 $47430

$249182 $404258 $205207

$10598 $8750 $8750

$2434 $2972 $2972

$13850 $9774 $6384

$1418 $2285 $1098

$16996 $16748 $16748

$487628 $55400 $55400

$2069777 $1561050 $1557801

3000

500

3000

500

4767400 4767400

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

3A Page l of7

16

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

Participate in Major Utility Cases

Service Categories

Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Method of Financing

General Revenue Fund

SUBTOTAL MOF (GENERAL REVENUE FUNDS)

$1513351

$1513351

$1199268

$1199268

$1196642

$1196642

$1150036

$1150036

$1150036

$1150036

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS - DEDICATED)

$556426

$556426

$361782

$361782

$361159

$361159

$347011

$347011

$347011

$347011

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $1497047 $1497047

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$2069777

153

$1561050

121

$1557801

179

$1497047

179

$1497047

179

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and

federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide

consumer protection and to develop and encourage competitive markets

3A Page 2 of7

17

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL Equitable Utility Rates for Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents

consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and

expense of participating in complex and expensive legal proceedings to have their interests represented The agency has both legal and technical staff that analyzes and

advocates on behalf of consumers When necessary OPUC utilizes outside technical personnel as expert witnesses in cases The agency has been granted the flexibility

between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage the technical expertise of the

agency

BL 2019

STRATEGY BIENNIAL TOTAL- ALL FUNDS BIENNIAL EXPLANATION OF BIENNIAL CHANGE

Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

$3118851 $2994094 $(124757) $(95838) Reduced Professional Fees amp Services All GR

Reduced Professional Fees amp Services All GRD

$(124757) Total of Explanation of Biennial Change

$(28919)

3A Page 3 of 7

18

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY I Number of Utility Projects in which OPUC Participates 2700 2800 2600 2600 2600

Efficiency Measures

I Average Cost Per Utility Project 1199756 1840300 1840300 1840300 1840300

Objects of Expense

1001 SALARIES AND WAGES $205696 $425349 $520205 $520205 $520205

1002 OTHER PERSONNEL COSTS $20897 $29260 $20327 $20327 $20327

2001 PROFESSIONAL FEES AND SERVICES $0 $173406 $87945 $61909 $61910

2003 CONSUMABLE SUPPLIES $2581 $3750 $3750 $3750 $3750

2004 UTILITIES $827 $1273 $1273 $1273 $1273

2005 TRAVEL $0 $4082 $2736 $2736 $2736

2006 RENT - BUILDING $399 $979 $471 $471 $471

2007 RENT - MACHINE AND OTHER $3874 $7178 $7178 $7178 $7178

2009 OTHER OPERATING EXPENSE $87673 $23743 $23743 $23743 $23743

TOTAL OBJECT OF EXPENSE $321947 $669020 $667628 $641592 $641593

Method of Financing

$492873 $492873General Revenue Fund $321947 $513971 $512846

3A Page 4 of7

19

20

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

SUBTOTAL MOF (GENERAL REVENUE FUNDS) $321947 $513971 $512846 $492873 $492873

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS- DEDICATED)

$0

$0

$155049

$155049

$154782

$154782

$148719

$148719

$148720

$148720

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $641592 $641593

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$321947

26

$669020

50

$667628

76

$641592

76

$641593

76

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council

of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys representation ofresidential and small

commercial consumers in projects to achieve reasonable prices to provide consumer protection and to develop and encourage competitive markets

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

3A Page 5 of7

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018

OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater

and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and

expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to

ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering

competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with

the agencys clients to assess their needs and set the agencys priorities

BL 2019

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR

$(12391) Reduced Professional Fees amp Services All GRD

$(53463) Total of Explanation ofBiennial Change

STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE

Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

BIENNIAL

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Page 6 of7

21

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 7: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation S ystem of Texas (ABEST)

475 Office of P ublic Utility Counsel

Appropriation Years 2018-19

GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS

EXCEPTIONAL

ITEM

FUNDS

Budget Overviewmiddot Biennial Amounts

2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19

ALL FUNDS

Goal 1 Equitable Utility Rates for

Residential and Small Commercial

Consumers 2395910 2300072 722941 694022 3118851 2994094111 Participation In Cases

Total Goal 2395910 2300072 722941 694022 3118851 2994094

Goal 2 Protect Consumer Interests in

Utility Markets 1336648 12831851026817 985746 309831 297439

Total Goal 1026817 985746 309831 297439

211 Utility Projects 1336648 1283185

4455499 4277279Total Agency 3422727 3285818 1032772 991461

255 255 00Total FTEs

Page 1 of 1 4

2A Summary of Base Request by Strategy 842016 9Sl03AM

85th Regular Session Agency Submission Version l

Automated Budget and Evaluation Svstem of Texas (ABEST)

475 Office of Public Utilitv Counsel

Goal Objective I STRATEGY

1 Equitable Utility Rates for Residential and Small Commercial Consumers

1 To Protect Consumers and Ensure Reasonable Rates

1 PARTICIPATION IN CASES

TOTAL GOAL 1

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 UTILITY PROJECTS

TOTAL GOAL 2

TOTAL AGENCY STRATEGY REQUEST

TOTAL AGENCY RIDER APPROPRIATIONS REQUEST

Exp 2015

2069777

$2069777

321947

$321947

$2391724

Est 2016

1561050

$1561050

669020

$669020

$2230070

Bud 2017

1557801

$1557801

667628

$667628

$2225429

Req 2018

1497047

$1497047

641592

$641592

$2138639

Req 2019

1497047

$1497047

641593

$641593

$2138640

$2391724 $2230070

$0

$2225429 $2138639

$0

$2138640GRAND TOTAL AGENCY REQUEST

2A Pagel of2

5

$2391724 $2230070 $2225429 $2138639 $2138640

2A Summary of Base Request by Strategy 842016 95103AM

85th Regular Session Agency Submission Version l

Automated Budget and Evaluation Svstem of Texas (ABEST)

475 Office of Public Utilitv Counsel

Goal Objective I STRATEGY

METHOD OF FINANCING

General Revenue Funds

General Revenue Fund

SUBTOTAL

General Revenue Dedicated Funds

153 Water Resource Management

Exp 2015 Est 2016

1835298 1713239

$1835298 $1713239

556426 516831

Bud 2017 Req 2018 Req 2019

1709488 1642909 1642909

$1709488 $1642909 $1642909

515941 495730 495731

$556426 $516831 $515941 $495730 $495731SUBTOTAL

TOTAL METHOD OF FINANCING

Rider appropriations for the historical years are included in the strategy amounts

2A Page 2 of 2

6

Agency code 475

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency name Office of Public Utility Counsel

842016 95103AM

METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

GENERAL REVENUE

1 General Revenue Fund

REGULAR APP ROP RIA TIO NS

Regular Appropriations from MOF Table (2014-15 GAA)

$1653703 $0 $0 $1642909 $1642909

Regular Appropriations from MOF Table (2016-17 GAA)

$0 $1692568 $1692568 $0 $0

RIDER APPROPRIATION

Rider 2UB Authority-Strategy A11 Participate in Major Utility Cases $0$282043 $0 $0 $0

Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects $0 $0$58079 $0 $0

TRANSFERS

Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA)

$17716 $0 $0 $0 $0

Art IX Sec 1802 Salary Increase for General State Employees (2016-17)

2B Page I of 4 7

$0

$0

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name

METHOD OF FINANCING

Office of Public Utility Counsel

842016 95103AM

Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

GENERAL REVENUE

$0 $20671 $16920 $0 $0

Regular Appropriations from MOF Table (2014-15 GAA)

$(176243) $0 $0 $0 $0

TOTAL General Revenue Fund

$1835298 $1713239 $1709488 $1642909 $1642909

TOTALALL GENERAL REVENUE

$1835298 $1713239 $1709488 $1642909 $1642909

GENERAL REVENUE FUND -DEDICATED

153 GR Dedicated - Water Resource Management Account No 153

REGULAR APPROPRIATIONS

Regular Appropriations from MOF Table (2016-17 GAA)

LAPSED APPROPRIATIONS

$509054 $509054 $495730 $495731

RIDER APPROPRIATION

ArtIXSec1815(2014-10 l 5)Contingency for HB 1600

$499680 $0 $0 $0

2B Page 2 of 4 8

Agency code 475

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016

GENERAL REVENUE FUND -DEDICATED

Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases

842016 95103AM

Bud 2017 Req 2018 Req 2019

$250251 $0 $0 $0 $0

TRANSFERS

Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA)

$6743 $0 $0 $0 $0

Art IX Sec 1802 Salary Increase for General State Employees (2016-17)

$0 $7777 $6887 $0 $0

Regular Appropriations from MOF Table (2014-15 GAA)

$(200248) $0 $0 $0 $0

LAPSED APPROPRIATIONS

TOTAL GR Dedicated- Water Resource Management Account No 153

TOTALALL GENERAL REVENUE FUND -DEDICATED

TOTAL GR amp GR-DEDICATED FUNDS

$2391724 $2230070 $2225429 $2138639 $2138640

$556426

$556426

$516831 $515941 $495730 $495731

$516831 $515941 $495730 $495731

2B Page 3 of 4 9

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

842016 951 03AM

Agency code 475 Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

$2391724 $2230070 $2225429 $2138639 $2138640

179 255 255 255171TOTAL ADJUSTED FTES

NUMBER OF 100 FEDERALLY

FUNDED FTEs

GRAND TOTAL

FULL-TIME-EQUIVALENT POSITIONS

REGULAR APPROPRIATIONS

Regular Appropriations from MOF Table

(2014-15 GAA)

Regular Appropriations from MOF Table

(2016-17 GAA)

Regular Appropriations from MOF Table (2018-19 GAA)

RIDER APPROPRIATION

ArtIXSec1815(b)(2014-2015 GAA)

Contingency for HB 1600

UNAUTHORIZED NUMBER OVER (BELOW) CAP

Unauthorized Number Over(Below)Cap

205 00 00

00 255 255

00 00 00

50 00 00

(76) (84) 00

00 00

00 00

255 255

00 00

00 00

2B Page 4 of 4 10

2C Summary of Base Request by Object of Expense 842016 95104AM

85th Regular Session Agency Submission Version 1

OBJECT OF EXPENSE

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 $1734017

1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757 $67757

2001 PROFESSIONAL FEES AND SERVICES $249182 $577664 $293152 $206362 $206363

2003 CONSUMABLE SUPPLIES $13179 $12500 $12500 $12500 $12500

2004 UTILITIES $3261 $4245 $4245 $4245 $4245

2005 TRAVEL $13850 $13856 $9120 $9120 $9120

2006 RENT - BUILDING $1817 $3264 $1569 $1569 $1569

2007 RENT - MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926

2009 OTHER OPERA TING EXPENSE $575301 $79143 $79143 $79143 $79143

OOE Total (Excluding Riders) $2391724 $2230070 $2225429 $2138639 $2138640

OOE Total (Riders)

Grand Total $2391724 $2230070 $2225429 $2138639 $2138640

2C Page 1 of I

11

2D Summary of Base Request Objective Outcomes 842016 9510SAM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)

475 Office of Public Utility Counsel

Goal Objective I Outcome Exp 2015 Est 2016

KEY

Equitable Utility Rates for Residential and Small Commercial Consumers

1 To Protect Consumers and Ensure Reasonable Rates

1 Percentage ofOPUC Utility Cases that are Competition Related

35300o

2 Percentage ofOPUC Utility Cases that are Resource Related

11800o

Bud 2017 BL 2018 BL2019

4000 4000 4000

400 400 400

4000

400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

4767754167 1800000000 1800000000 1800000000 1800000000

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 Percent of OPUC Utility Projects that are Competition Related

55600o 4000 4000 4000 4000

2D Page I of I 12

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD

Agency code 475 Agency name Office of Public Utility Counsel

GoalObjectiveSTRATEGY

Base

2018

Base

2019

Exceptional

2018

Exceptional

2019

Total Request

2018

Total Request

2019

1 Equitable Utility Rates for Residential and Small Commercial Consum

1 To Protect Consumers and Ensure Reasonable Rates

1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047

TOTAL GOAL 1

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 UTILITY PROJECTS 641592 641593 0 0 641592 641593

TOTAL GOAL 2

TOTAL AGENCY

STRATEGY REQUEST

TOTAL AGENCY RIDER

$641592 $641593 $0 $0 $641592 $641593

$2138639 $2138640 $0 $0 $2138639 $2138640

APPROPRIATIONS REQUEST

$2138639 $2138640$2138639 $2138640 $0 $0GRAND TOTAL AGENCY REQUEST

$1497047 $1497047 $0 $0 $1497047 $1497047

2F Page 1 of2 13

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Base Base Exceptional Exceptional Total Request Total Request

GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019

General Revenue Funds

I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909

$1642909 $1642909 $0 $0 $1642909 $1642909

General Revenue Dedicated Funds

153 Water Resource Management 495730 495731 0 0 495730 495731

$495730 $495731 $0 $0 $495730 $495731

$2138639 $2138640 $0 $0 $2138639 $2138640

255 255 00 00 255 255

TOTAL METHOD OF FINANCING

FULL TIME EQUIVALENT POSITIONS

2F Page 2 of2

14

2G Summary of Total Request Objective Outcomes

85th Regular Session Agency Submission Version I

Date 842016

Time 95106AM

Automated Budget and Evaluation system of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Goal Objective I Outcome Total

BL BL Excp Excp Request Total

Request

20182018 2019 2018 2019 2019

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

KEY l Percentage ofOPUC Utility Cases that are Competition Related

4000 4000 40004000

2 Percentage ofOPUC Utility Cases that are Resource Related

400o 400400 400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

1800000000 18000000001800000000 1800000000

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

1 Percent ofOPUC Utility Projects that are Competition Related

4000 40004000 4000

2G Page 1 of 1 15

3A Strategy RequestF 842016 95106AM 85th Regular Session Agency Submission Version l

Automated Budget and Evaluation System of Texas (ABEST)

GOAL Equitable Utility Rates for

475 Office of Public Utility Counsel

Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY 1 Number of Utility Cases in which OPUC Participates

2 Number of Utility Court Cases in which OPUC

Participates

Efficiency Measures

KEY 1 Average Cost Per Utility Case in which OPUC Participates

Objects of Expense

1001 SALARIES AND WAGES

1002 OTHER PERSONNEL COSTS

2001 PROFESSIONAL FEES AND SERVICES

2003 CONSUMABLE SUPPLIES

2004 UTILITIES

2005 TRAVEL

2006 RENT - BUILDING

2007 RENT - MACHINE AND OTHER

2009 OTHER OPERATING EXPENSE

TOTAL OBJECT OF EXPENSE

3400 3400 3000

500 700 500

1964706 4767400 4767400

$1168653 $992479 $1213812

$119018 $68384 $47430

$249182 $404258 $205207

$10598 $8750 $8750

$2434 $2972 $2972

$13850 $9774 $6384

$1418 $2285 $1098

$16996 $16748 $16748

$487628 $55400 $55400

$2069777 $1561050 $1557801

3000

500

3000

500

4767400 4767400

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

3A Page l of7

16

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

Participate in Major Utility Cases

Service Categories

Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Method of Financing

General Revenue Fund

SUBTOTAL MOF (GENERAL REVENUE FUNDS)

$1513351

$1513351

$1199268

$1199268

$1196642

$1196642

$1150036

$1150036

$1150036

$1150036

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS - DEDICATED)

$556426

$556426

$361782

$361782

$361159

$361159

$347011

$347011

$347011

$347011

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $1497047 $1497047

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$2069777

153

$1561050

121

$1557801

179

$1497047

179

$1497047

179

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and

federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide

consumer protection and to develop and encourage competitive markets

3A Page 2 of7

17

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL Equitable Utility Rates for Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents

consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and

expense of participating in complex and expensive legal proceedings to have their interests represented The agency has both legal and technical staff that analyzes and

advocates on behalf of consumers When necessary OPUC utilizes outside technical personnel as expert witnesses in cases The agency has been granted the flexibility

between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage the technical expertise of the

agency

BL 2019

STRATEGY BIENNIAL TOTAL- ALL FUNDS BIENNIAL EXPLANATION OF BIENNIAL CHANGE

Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

$3118851 $2994094 $(124757) $(95838) Reduced Professional Fees amp Services All GR

Reduced Professional Fees amp Services All GRD

$(124757) Total of Explanation of Biennial Change

$(28919)

3A Page 3 of 7

18

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY I Number of Utility Projects in which OPUC Participates 2700 2800 2600 2600 2600

Efficiency Measures

I Average Cost Per Utility Project 1199756 1840300 1840300 1840300 1840300

Objects of Expense

1001 SALARIES AND WAGES $205696 $425349 $520205 $520205 $520205

1002 OTHER PERSONNEL COSTS $20897 $29260 $20327 $20327 $20327

2001 PROFESSIONAL FEES AND SERVICES $0 $173406 $87945 $61909 $61910

2003 CONSUMABLE SUPPLIES $2581 $3750 $3750 $3750 $3750

2004 UTILITIES $827 $1273 $1273 $1273 $1273

2005 TRAVEL $0 $4082 $2736 $2736 $2736

2006 RENT - BUILDING $399 $979 $471 $471 $471

2007 RENT - MACHINE AND OTHER $3874 $7178 $7178 $7178 $7178

2009 OTHER OPERATING EXPENSE $87673 $23743 $23743 $23743 $23743

TOTAL OBJECT OF EXPENSE $321947 $669020 $667628 $641592 $641593

Method of Financing

$492873 $492873General Revenue Fund $321947 $513971 $512846

3A Page 4 of7

19

20

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

SUBTOTAL MOF (GENERAL REVENUE FUNDS) $321947 $513971 $512846 $492873 $492873

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS- DEDICATED)

$0

$0

$155049

$155049

$154782

$154782

$148719

$148719

$148720

$148720

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $641592 $641593

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$321947

26

$669020

50

$667628

76

$641592

76

$641593

76

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council

of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys representation ofresidential and small

commercial consumers in projects to achieve reasonable prices to provide consumer protection and to develop and encourage competitive markets

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

3A Page 5 of7

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018

OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater

and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and

expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to

ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering

competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with

the agencys clients to assess their needs and set the agencys priorities

BL 2019

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR

$(12391) Reduced Professional Fees amp Services All GRD

$(53463) Total of Explanation ofBiennial Change

STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE

Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

BIENNIAL

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Page 6 of7

21

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 8: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

2A Summary of Base Request by Strategy 842016 9Sl03AM

85th Regular Session Agency Submission Version l

Automated Budget and Evaluation Svstem of Texas (ABEST)

475 Office of Public Utilitv Counsel

Goal Objective I STRATEGY

1 Equitable Utility Rates for Residential and Small Commercial Consumers

1 To Protect Consumers and Ensure Reasonable Rates

1 PARTICIPATION IN CASES

TOTAL GOAL 1

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 UTILITY PROJECTS

TOTAL GOAL 2

TOTAL AGENCY STRATEGY REQUEST

TOTAL AGENCY RIDER APPROPRIATIONS REQUEST

Exp 2015

2069777

$2069777

321947

$321947

$2391724

Est 2016

1561050

$1561050

669020

$669020

$2230070

Bud 2017

1557801

$1557801

667628

$667628

$2225429

Req 2018

1497047

$1497047

641592

$641592

$2138639

Req 2019

1497047

$1497047

641593

$641593

$2138640

$2391724 $2230070

$0

$2225429 $2138639

$0

$2138640GRAND TOTAL AGENCY REQUEST

2A Pagel of2

5

$2391724 $2230070 $2225429 $2138639 $2138640

2A Summary of Base Request by Strategy 842016 95103AM

85th Regular Session Agency Submission Version l

Automated Budget and Evaluation Svstem of Texas (ABEST)

475 Office of Public Utilitv Counsel

Goal Objective I STRATEGY

METHOD OF FINANCING

General Revenue Funds

General Revenue Fund

SUBTOTAL

General Revenue Dedicated Funds

153 Water Resource Management

Exp 2015 Est 2016

1835298 1713239

$1835298 $1713239

556426 516831

Bud 2017 Req 2018 Req 2019

1709488 1642909 1642909

$1709488 $1642909 $1642909

515941 495730 495731

$556426 $516831 $515941 $495730 $495731SUBTOTAL

TOTAL METHOD OF FINANCING

Rider appropriations for the historical years are included in the strategy amounts

2A Page 2 of 2

6

Agency code 475

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency name Office of Public Utility Counsel

842016 95103AM

METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

GENERAL REVENUE

1 General Revenue Fund

REGULAR APP ROP RIA TIO NS

Regular Appropriations from MOF Table (2014-15 GAA)

$1653703 $0 $0 $1642909 $1642909

Regular Appropriations from MOF Table (2016-17 GAA)

$0 $1692568 $1692568 $0 $0

RIDER APPROPRIATION

Rider 2UB Authority-Strategy A11 Participate in Major Utility Cases $0$282043 $0 $0 $0

Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects $0 $0$58079 $0 $0

TRANSFERS

Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA)

$17716 $0 $0 $0 $0

Art IX Sec 1802 Salary Increase for General State Employees (2016-17)

2B Page I of 4 7

$0

$0

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name

METHOD OF FINANCING

Office of Public Utility Counsel

842016 95103AM

Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

GENERAL REVENUE

$0 $20671 $16920 $0 $0

Regular Appropriations from MOF Table (2014-15 GAA)

$(176243) $0 $0 $0 $0

TOTAL General Revenue Fund

$1835298 $1713239 $1709488 $1642909 $1642909

TOTALALL GENERAL REVENUE

$1835298 $1713239 $1709488 $1642909 $1642909

GENERAL REVENUE FUND -DEDICATED

153 GR Dedicated - Water Resource Management Account No 153

REGULAR APPROPRIATIONS

Regular Appropriations from MOF Table (2016-17 GAA)

LAPSED APPROPRIATIONS

$509054 $509054 $495730 $495731

RIDER APPROPRIATION

ArtIXSec1815(2014-10 l 5)Contingency for HB 1600

$499680 $0 $0 $0

2B Page 2 of 4 8

Agency code 475

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016

GENERAL REVENUE FUND -DEDICATED

Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases

842016 95103AM

Bud 2017 Req 2018 Req 2019

$250251 $0 $0 $0 $0

TRANSFERS

Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA)

$6743 $0 $0 $0 $0

Art IX Sec 1802 Salary Increase for General State Employees (2016-17)

$0 $7777 $6887 $0 $0

Regular Appropriations from MOF Table (2014-15 GAA)

$(200248) $0 $0 $0 $0

LAPSED APPROPRIATIONS

TOTAL GR Dedicated- Water Resource Management Account No 153

TOTALALL GENERAL REVENUE FUND -DEDICATED

TOTAL GR amp GR-DEDICATED FUNDS

$2391724 $2230070 $2225429 $2138639 $2138640

$556426

$556426

$516831 $515941 $495730 $495731

$516831 $515941 $495730 $495731

2B Page 3 of 4 9

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

842016 951 03AM

Agency code 475 Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

$2391724 $2230070 $2225429 $2138639 $2138640

179 255 255 255171TOTAL ADJUSTED FTES

NUMBER OF 100 FEDERALLY

FUNDED FTEs

GRAND TOTAL

FULL-TIME-EQUIVALENT POSITIONS

REGULAR APPROPRIATIONS

Regular Appropriations from MOF Table

(2014-15 GAA)

Regular Appropriations from MOF Table

(2016-17 GAA)

Regular Appropriations from MOF Table (2018-19 GAA)

RIDER APPROPRIATION

ArtIXSec1815(b)(2014-2015 GAA)

Contingency for HB 1600

UNAUTHORIZED NUMBER OVER (BELOW) CAP

Unauthorized Number Over(Below)Cap

205 00 00

00 255 255

00 00 00

50 00 00

(76) (84) 00

00 00

00 00

255 255

00 00

00 00

2B Page 4 of 4 10

2C Summary of Base Request by Object of Expense 842016 95104AM

85th Regular Session Agency Submission Version 1

OBJECT OF EXPENSE

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 $1734017

1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757 $67757

2001 PROFESSIONAL FEES AND SERVICES $249182 $577664 $293152 $206362 $206363

2003 CONSUMABLE SUPPLIES $13179 $12500 $12500 $12500 $12500

2004 UTILITIES $3261 $4245 $4245 $4245 $4245

2005 TRAVEL $13850 $13856 $9120 $9120 $9120

2006 RENT - BUILDING $1817 $3264 $1569 $1569 $1569

2007 RENT - MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926

2009 OTHER OPERA TING EXPENSE $575301 $79143 $79143 $79143 $79143

OOE Total (Excluding Riders) $2391724 $2230070 $2225429 $2138639 $2138640

OOE Total (Riders)

Grand Total $2391724 $2230070 $2225429 $2138639 $2138640

2C Page 1 of I

11

2D Summary of Base Request Objective Outcomes 842016 9510SAM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)

475 Office of Public Utility Counsel

Goal Objective I Outcome Exp 2015 Est 2016

KEY

Equitable Utility Rates for Residential and Small Commercial Consumers

1 To Protect Consumers and Ensure Reasonable Rates

1 Percentage ofOPUC Utility Cases that are Competition Related

35300o

2 Percentage ofOPUC Utility Cases that are Resource Related

11800o

Bud 2017 BL 2018 BL2019

4000 4000 4000

400 400 400

4000

400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

4767754167 1800000000 1800000000 1800000000 1800000000

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 Percent of OPUC Utility Projects that are Competition Related

55600o 4000 4000 4000 4000

2D Page I of I 12

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD

Agency code 475 Agency name Office of Public Utility Counsel

GoalObjectiveSTRATEGY

Base

2018

Base

2019

Exceptional

2018

Exceptional

2019

Total Request

2018

Total Request

2019

1 Equitable Utility Rates for Residential and Small Commercial Consum

1 To Protect Consumers and Ensure Reasonable Rates

1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047

TOTAL GOAL 1

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 UTILITY PROJECTS 641592 641593 0 0 641592 641593

TOTAL GOAL 2

TOTAL AGENCY

STRATEGY REQUEST

TOTAL AGENCY RIDER

$641592 $641593 $0 $0 $641592 $641593

$2138639 $2138640 $0 $0 $2138639 $2138640

APPROPRIATIONS REQUEST

$2138639 $2138640$2138639 $2138640 $0 $0GRAND TOTAL AGENCY REQUEST

$1497047 $1497047 $0 $0 $1497047 $1497047

2F Page 1 of2 13

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Base Base Exceptional Exceptional Total Request Total Request

GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019

General Revenue Funds

I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909

$1642909 $1642909 $0 $0 $1642909 $1642909

General Revenue Dedicated Funds

153 Water Resource Management 495730 495731 0 0 495730 495731

$495730 $495731 $0 $0 $495730 $495731

$2138639 $2138640 $0 $0 $2138639 $2138640

255 255 00 00 255 255

TOTAL METHOD OF FINANCING

FULL TIME EQUIVALENT POSITIONS

2F Page 2 of2

14

2G Summary of Total Request Objective Outcomes

85th Regular Session Agency Submission Version I

Date 842016

Time 95106AM

Automated Budget and Evaluation system of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Goal Objective I Outcome Total

BL BL Excp Excp Request Total

Request

20182018 2019 2018 2019 2019

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

KEY l Percentage ofOPUC Utility Cases that are Competition Related

4000 4000 40004000

2 Percentage ofOPUC Utility Cases that are Resource Related

400o 400400 400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

1800000000 18000000001800000000 1800000000

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

1 Percent ofOPUC Utility Projects that are Competition Related

4000 40004000 4000

2G Page 1 of 1 15

3A Strategy RequestF 842016 95106AM 85th Regular Session Agency Submission Version l

Automated Budget and Evaluation System of Texas (ABEST)

GOAL Equitable Utility Rates for

475 Office of Public Utility Counsel

Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY 1 Number of Utility Cases in which OPUC Participates

2 Number of Utility Court Cases in which OPUC

Participates

Efficiency Measures

KEY 1 Average Cost Per Utility Case in which OPUC Participates

Objects of Expense

1001 SALARIES AND WAGES

1002 OTHER PERSONNEL COSTS

2001 PROFESSIONAL FEES AND SERVICES

2003 CONSUMABLE SUPPLIES

2004 UTILITIES

2005 TRAVEL

2006 RENT - BUILDING

2007 RENT - MACHINE AND OTHER

2009 OTHER OPERATING EXPENSE

TOTAL OBJECT OF EXPENSE

3400 3400 3000

500 700 500

1964706 4767400 4767400

$1168653 $992479 $1213812

$119018 $68384 $47430

$249182 $404258 $205207

$10598 $8750 $8750

$2434 $2972 $2972

$13850 $9774 $6384

$1418 $2285 $1098

$16996 $16748 $16748

$487628 $55400 $55400

$2069777 $1561050 $1557801

3000

500

3000

500

4767400 4767400

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

3A Page l of7

16

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

Participate in Major Utility Cases

Service Categories

Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Method of Financing

General Revenue Fund

SUBTOTAL MOF (GENERAL REVENUE FUNDS)

$1513351

$1513351

$1199268

$1199268

$1196642

$1196642

$1150036

$1150036

$1150036

$1150036

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS - DEDICATED)

$556426

$556426

$361782

$361782

$361159

$361159

$347011

$347011

$347011

$347011

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $1497047 $1497047

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$2069777

153

$1561050

121

$1557801

179

$1497047

179

$1497047

179

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and

federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide

consumer protection and to develop and encourage competitive markets

3A Page 2 of7

17

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL Equitable Utility Rates for Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents

consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and

expense of participating in complex and expensive legal proceedings to have their interests represented The agency has both legal and technical staff that analyzes and

advocates on behalf of consumers When necessary OPUC utilizes outside technical personnel as expert witnesses in cases The agency has been granted the flexibility

between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage the technical expertise of the

agency

BL 2019

STRATEGY BIENNIAL TOTAL- ALL FUNDS BIENNIAL EXPLANATION OF BIENNIAL CHANGE

Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

$3118851 $2994094 $(124757) $(95838) Reduced Professional Fees amp Services All GR

Reduced Professional Fees amp Services All GRD

$(124757) Total of Explanation of Biennial Change

$(28919)

3A Page 3 of 7

18

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY I Number of Utility Projects in which OPUC Participates 2700 2800 2600 2600 2600

Efficiency Measures

I Average Cost Per Utility Project 1199756 1840300 1840300 1840300 1840300

Objects of Expense

1001 SALARIES AND WAGES $205696 $425349 $520205 $520205 $520205

1002 OTHER PERSONNEL COSTS $20897 $29260 $20327 $20327 $20327

2001 PROFESSIONAL FEES AND SERVICES $0 $173406 $87945 $61909 $61910

2003 CONSUMABLE SUPPLIES $2581 $3750 $3750 $3750 $3750

2004 UTILITIES $827 $1273 $1273 $1273 $1273

2005 TRAVEL $0 $4082 $2736 $2736 $2736

2006 RENT - BUILDING $399 $979 $471 $471 $471

2007 RENT - MACHINE AND OTHER $3874 $7178 $7178 $7178 $7178

2009 OTHER OPERATING EXPENSE $87673 $23743 $23743 $23743 $23743

TOTAL OBJECT OF EXPENSE $321947 $669020 $667628 $641592 $641593

Method of Financing

$492873 $492873General Revenue Fund $321947 $513971 $512846

3A Page 4 of7

19

20

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

SUBTOTAL MOF (GENERAL REVENUE FUNDS) $321947 $513971 $512846 $492873 $492873

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS- DEDICATED)

$0

$0

$155049

$155049

$154782

$154782

$148719

$148719

$148720

$148720

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $641592 $641593

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$321947

26

$669020

50

$667628

76

$641592

76

$641593

76

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council

of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys representation ofresidential and small

commercial consumers in projects to achieve reasonable prices to provide consumer protection and to develop and encourage competitive markets

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

3A Page 5 of7

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018

OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater

and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and

expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to

ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering

competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with

the agencys clients to assess their needs and set the agencys priorities

BL 2019

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR

$(12391) Reduced Professional Fees amp Services All GRD

$(53463) Total of Explanation ofBiennial Change

STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE

Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

BIENNIAL

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Page 6 of7

21

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 9: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

$2391724 $2230070 $2225429 $2138639 $2138640

2A Summary of Base Request by Strategy 842016 95103AM

85th Regular Session Agency Submission Version l

Automated Budget and Evaluation Svstem of Texas (ABEST)

475 Office of Public Utilitv Counsel

Goal Objective I STRATEGY

METHOD OF FINANCING

General Revenue Funds

General Revenue Fund

SUBTOTAL

General Revenue Dedicated Funds

153 Water Resource Management

Exp 2015 Est 2016

1835298 1713239

$1835298 $1713239

556426 516831

Bud 2017 Req 2018 Req 2019

1709488 1642909 1642909

$1709488 $1642909 $1642909

515941 495730 495731

$556426 $516831 $515941 $495730 $495731SUBTOTAL

TOTAL METHOD OF FINANCING

Rider appropriations for the historical years are included in the strategy amounts

2A Page 2 of 2

6

Agency code 475

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency name Office of Public Utility Counsel

842016 95103AM

METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

GENERAL REVENUE

1 General Revenue Fund

REGULAR APP ROP RIA TIO NS

Regular Appropriations from MOF Table (2014-15 GAA)

$1653703 $0 $0 $1642909 $1642909

Regular Appropriations from MOF Table (2016-17 GAA)

$0 $1692568 $1692568 $0 $0

RIDER APPROPRIATION

Rider 2UB Authority-Strategy A11 Participate in Major Utility Cases $0$282043 $0 $0 $0

Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects $0 $0$58079 $0 $0

TRANSFERS

Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA)

$17716 $0 $0 $0 $0

Art IX Sec 1802 Salary Increase for General State Employees (2016-17)

2B Page I of 4 7

$0

$0

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name

METHOD OF FINANCING

Office of Public Utility Counsel

842016 95103AM

Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

GENERAL REVENUE

$0 $20671 $16920 $0 $0

Regular Appropriations from MOF Table (2014-15 GAA)

$(176243) $0 $0 $0 $0

TOTAL General Revenue Fund

$1835298 $1713239 $1709488 $1642909 $1642909

TOTALALL GENERAL REVENUE

$1835298 $1713239 $1709488 $1642909 $1642909

GENERAL REVENUE FUND -DEDICATED

153 GR Dedicated - Water Resource Management Account No 153

REGULAR APPROPRIATIONS

Regular Appropriations from MOF Table (2016-17 GAA)

LAPSED APPROPRIATIONS

$509054 $509054 $495730 $495731

RIDER APPROPRIATION

ArtIXSec1815(2014-10 l 5)Contingency for HB 1600

$499680 $0 $0 $0

2B Page 2 of 4 8

Agency code 475

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016

GENERAL REVENUE FUND -DEDICATED

Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases

842016 95103AM

Bud 2017 Req 2018 Req 2019

$250251 $0 $0 $0 $0

TRANSFERS

Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA)

$6743 $0 $0 $0 $0

Art IX Sec 1802 Salary Increase for General State Employees (2016-17)

$0 $7777 $6887 $0 $0

Regular Appropriations from MOF Table (2014-15 GAA)

$(200248) $0 $0 $0 $0

LAPSED APPROPRIATIONS

TOTAL GR Dedicated- Water Resource Management Account No 153

TOTALALL GENERAL REVENUE FUND -DEDICATED

TOTAL GR amp GR-DEDICATED FUNDS

$2391724 $2230070 $2225429 $2138639 $2138640

$556426

$556426

$516831 $515941 $495730 $495731

$516831 $515941 $495730 $495731

2B Page 3 of 4 9

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

842016 951 03AM

Agency code 475 Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

$2391724 $2230070 $2225429 $2138639 $2138640

179 255 255 255171TOTAL ADJUSTED FTES

NUMBER OF 100 FEDERALLY

FUNDED FTEs

GRAND TOTAL

FULL-TIME-EQUIVALENT POSITIONS

REGULAR APPROPRIATIONS

Regular Appropriations from MOF Table

(2014-15 GAA)

Regular Appropriations from MOF Table

(2016-17 GAA)

Regular Appropriations from MOF Table (2018-19 GAA)

RIDER APPROPRIATION

ArtIXSec1815(b)(2014-2015 GAA)

Contingency for HB 1600

UNAUTHORIZED NUMBER OVER (BELOW) CAP

Unauthorized Number Over(Below)Cap

205 00 00

00 255 255

00 00 00

50 00 00

(76) (84) 00

00 00

00 00

255 255

00 00

00 00

2B Page 4 of 4 10

2C Summary of Base Request by Object of Expense 842016 95104AM

85th Regular Session Agency Submission Version 1

OBJECT OF EXPENSE

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 $1734017

1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757 $67757

2001 PROFESSIONAL FEES AND SERVICES $249182 $577664 $293152 $206362 $206363

2003 CONSUMABLE SUPPLIES $13179 $12500 $12500 $12500 $12500

2004 UTILITIES $3261 $4245 $4245 $4245 $4245

2005 TRAVEL $13850 $13856 $9120 $9120 $9120

2006 RENT - BUILDING $1817 $3264 $1569 $1569 $1569

2007 RENT - MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926

2009 OTHER OPERA TING EXPENSE $575301 $79143 $79143 $79143 $79143

OOE Total (Excluding Riders) $2391724 $2230070 $2225429 $2138639 $2138640

OOE Total (Riders)

Grand Total $2391724 $2230070 $2225429 $2138639 $2138640

2C Page 1 of I

11

2D Summary of Base Request Objective Outcomes 842016 9510SAM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)

475 Office of Public Utility Counsel

Goal Objective I Outcome Exp 2015 Est 2016

KEY

Equitable Utility Rates for Residential and Small Commercial Consumers

1 To Protect Consumers and Ensure Reasonable Rates

1 Percentage ofOPUC Utility Cases that are Competition Related

35300o

2 Percentage ofOPUC Utility Cases that are Resource Related

11800o

Bud 2017 BL 2018 BL2019

4000 4000 4000

400 400 400

4000

400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

4767754167 1800000000 1800000000 1800000000 1800000000

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 Percent of OPUC Utility Projects that are Competition Related

55600o 4000 4000 4000 4000

2D Page I of I 12

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD

Agency code 475 Agency name Office of Public Utility Counsel

GoalObjectiveSTRATEGY

Base

2018

Base

2019

Exceptional

2018

Exceptional

2019

Total Request

2018

Total Request

2019

1 Equitable Utility Rates for Residential and Small Commercial Consum

1 To Protect Consumers and Ensure Reasonable Rates

1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047

TOTAL GOAL 1

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 UTILITY PROJECTS 641592 641593 0 0 641592 641593

TOTAL GOAL 2

TOTAL AGENCY

STRATEGY REQUEST

TOTAL AGENCY RIDER

$641592 $641593 $0 $0 $641592 $641593

$2138639 $2138640 $0 $0 $2138639 $2138640

APPROPRIATIONS REQUEST

$2138639 $2138640$2138639 $2138640 $0 $0GRAND TOTAL AGENCY REQUEST

$1497047 $1497047 $0 $0 $1497047 $1497047

2F Page 1 of2 13

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Base Base Exceptional Exceptional Total Request Total Request

GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019

General Revenue Funds

I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909

$1642909 $1642909 $0 $0 $1642909 $1642909

General Revenue Dedicated Funds

153 Water Resource Management 495730 495731 0 0 495730 495731

$495730 $495731 $0 $0 $495730 $495731

$2138639 $2138640 $0 $0 $2138639 $2138640

255 255 00 00 255 255

TOTAL METHOD OF FINANCING

FULL TIME EQUIVALENT POSITIONS

2F Page 2 of2

14

2G Summary of Total Request Objective Outcomes

85th Regular Session Agency Submission Version I

Date 842016

Time 95106AM

Automated Budget and Evaluation system of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Goal Objective I Outcome Total

BL BL Excp Excp Request Total

Request

20182018 2019 2018 2019 2019

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

KEY l Percentage ofOPUC Utility Cases that are Competition Related

4000 4000 40004000

2 Percentage ofOPUC Utility Cases that are Resource Related

400o 400400 400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

1800000000 18000000001800000000 1800000000

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

1 Percent ofOPUC Utility Projects that are Competition Related

4000 40004000 4000

2G Page 1 of 1 15

3A Strategy RequestF 842016 95106AM 85th Regular Session Agency Submission Version l

Automated Budget and Evaluation System of Texas (ABEST)

GOAL Equitable Utility Rates for

475 Office of Public Utility Counsel

Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY 1 Number of Utility Cases in which OPUC Participates

2 Number of Utility Court Cases in which OPUC

Participates

Efficiency Measures

KEY 1 Average Cost Per Utility Case in which OPUC Participates

Objects of Expense

1001 SALARIES AND WAGES

1002 OTHER PERSONNEL COSTS

2001 PROFESSIONAL FEES AND SERVICES

2003 CONSUMABLE SUPPLIES

2004 UTILITIES

2005 TRAVEL

2006 RENT - BUILDING

2007 RENT - MACHINE AND OTHER

2009 OTHER OPERATING EXPENSE

TOTAL OBJECT OF EXPENSE

3400 3400 3000

500 700 500

1964706 4767400 4767400

$1168653 $992479 $1213812

$119018 $68384 $47430

$249182 $404258 $205207

$10598 $8750 $8750

$2434 $2972 $2972

$13850 $9774 $6384

$1418 $2285 $1098

$16996 $16748 $16748

$487628 $55400 $55400

$2069777 $1561050 $1557801

3000

500

3000

500

4767400 4767400

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

3A Page l of7

16

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

Participate in Major Utility Cases

Service Categories

Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Method of Financing

General Revenue Fund

SUBTOTAL MOF (GENERAL REVENUE FUNDS)

$1513351

$1513351

$1199268

$1199268

$1196642

$1196642

$1150036

$1150036

$1150036

$1150036

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS - DEDICATED)

$556426

$556426

$361782

$361782

$361159

$361159

$347011

$347011

$347011

$347011

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $1497047 $1497047

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$2069777

153

$1561050

121

$1557801

179

$1497047

179

$1497047

179

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and

federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide

consumer protection and to develop and encourage competitive markets

3A Page 2 of7

17

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL Equitable Utility Rates for Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents

consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and

expense of participating in complex and expensive legal proceedings to have their interests represented The agency has both legal and technical staff that analyzes and

advocates on behalf of consumers When necessary OPUC utilizes outside technical personnel as expert witnesses in cases The agency has been granted the flexibility

between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage the technical expertise of the

agency

BL 2019

STRATEGY BIENNIAL TOTAL- ALL FUNDS BIENNIAL EXPLANATION OF BIENNIAL CHANGE

Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

$3118851 $2994094 $(124757) $(95838) Reduced Professional Fees amp Services All GR

Reduced Professional Fees amp Services All GRD

$(124757) Total of Explanation of Biennial Change

$(28919)

3A Page 3 of 7

18

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY I Number of Utility Projects in which OPUC Participates 2700 2800 2600 2600 2600

Efficiency Measures

I Average Cost Per Utility Project 1199756 1840300 1840300 1840300 1840300

Objects of Expense

1001 SALARIES AND WAGES $205696 $425349 $520205 $520205 $520205

1002 OTHER PERSONNEL COSTS $20897 $29260 $20327 $20327 $20327

2001 PROFESSIONAL FEES AND SERVICES $0 $173406 $87945 $61909 $61910

2003 CONSUMABLE SUPPLIES $2581 $3750 $3750 $3750 $3750

2004 UTILITIES $827 $1273 $1273 $1273 $1273

2005 TRAVEL $0 $4082 $2736 $2736 $2736

2006 RENT - BUILDING $399 $979 $471 $471 $471

2007 RENT - MACHINE AND OTHER $3874 $7178 $7178 $7178 $7178

2009 OTHER OPERATING EXPENSE $87673 $23743 $23743 $23743 $23743

TOTAL OBJECT OF EXPENSE $321947 $669020 $667628 $641592 $641593

Method of Financing

$492873 $492873General Revenue Fund $321947 $513971 $512846

3A Page 4 of7

19

20

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

SUBTOTAL MOF (GENERAL REVENUE FUNDS) $321947 $513971 $512846 $492873 $492873

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS- DEDICATED)

$0

$0

$155049

$155049

$154782

$154782

$148719

$148719

$148720

$148720

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $641592 $641593

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$321947

26

$669020

50

$667628

76

$641592

76

$641593

76

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council

of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys representation ofresidential and small

commercial consumers in projects to achieve reasonable prices to provide consumer protection and to develop and encourage competitive markets

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

3A Page 5 of7

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018

OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater

and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and

expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to

ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering

competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with

the agencys clients to assess their needs and set the agencys priorities

BL 2019

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR

$(12391) Reduced Professional Fees amp Services All GRD

$(53463) Total of Explanation ofBiennial Change

STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE

Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

BIENNIAL

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Page 6 of7

21

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 10: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

Agency code 475

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency name Office of Public Utility Counsel

842016 95103AM

METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

GENERAL REVENUE

1 General Revenue Fund

REGULAR APP ROP RIA TIO NS

Regular Appropriations from MOF Table (2014-15 GAA)

$1653703 $0 $0 $1642909 $1642909

Regular Appropriations from MOF Table (2016-17 GAA)

$0 $1692568 $1692568 $0 $0

RIDER APPROPRIATION

Rider 2UB Authority-Strategy A11 Participate in Major Utility Cases $0$282043 $0 $0 $0

Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects $0 $0$58079 $0 $0

TRANSFERS

Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA)

$17716 $0 $0 $0 $0

Art IX Sec 1802 Salary Increase for General State Employees (2016-17)

2B Page I of 4 7

$0

$0

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name

METHOD OF FINANCING

Office of Public Utility Counsel

842016 95103AM

Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

GENERAL REVENUE

$0 $20671 $16920 $0 $0

Regular Appropriations from MOF Table (2014-15 GAA)

$(176243) $0 $0 $0 $0

TOTAL General Revenue Fund

$1835298 $1713239 $1709488 $1642909 $1642909

TOTALALL GENERAL REVENUE

$1835298 $1713239 $1709488 $1642909 $1642909

GENERAL REVENUE FUND -DEDICATED

153 GR Dedicated - Water Resource Management Account No 153

REGULAR APPROPRIATIONS

Regular Appropriations from MOF Table (2016-17 GAA)

LAPSED APPROPRIATIONS

$509054 $509054 $495730 $495731

RIDER APPROPRIATION

ArtIXSec1815(2014-10 l 5)Contingency for HB 1600

$499680 $0 $0 $0

2B Page 2 of 4 8

Agency code 475

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016

GENERAL REVENUE FUND -DEDICATED

Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases

842016 95103AM

Bud 2017 Req 2018 Req 2019

$250251 $0 $0 $0 $0

TRANSFERS

Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA)

$6743 $0 $0 $0 $0

Art IX Sec 1802 Salary Increase for General State Employees (2016-17)

$0 $7777 $6887 $0 $0

Regular Appropriations from MOF Table (2014-15 GAA)

$(200248) $0 $0 $0 $0

LAPSED APPROPRIATIONS

TOTAL GR Dedicated- Water Resource Management Account No 153

TOTALALL GENERAL REVENUE FUND -DEDICATED

TOTAL GR amp GR-DEDICATED FUNDS

$2391724 $2230070 $2225429 $2138639 $2138640

$556426

$556426

$516831 $515941 $495730 $495731

$516831 $515941 $495730 $495731

2B Page 3 of 4 9

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

842016 951 03AM

Agency code 475 Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

$2391724 $2230070 $2225429 $2138639 $2138640

179 255 255 255171TOTAL ADJUSTED FTES

NUMBER OF 100 FEDERALLY

FUNDED FTEs

GRAND TOTAL

FULL-TIME-EQUIVALENT POSITIONS

REGULAR APPROPRIATIONS

Regular Appropriations from MOF Table

(2014-15 GAA)

Regular Appropriations from MOF Table

(2016-17 GAA)

Regular Appropriations from MOF Table (2018-19 GAA)

RIDER APPROPRIATION

ArtIXSec1815(b)(2014-2015 GAA)

Contingency for HB 1600

UNAUTHORIZED NUMBER OVER (BELOW) CAP

Unauthorized Number Over(Below)Cap

205 00 00

00 255 255

00 00 00

50 00 00

(76) (84) 00

00 00

00 00

255 255

00 00

00 00

2B Page 4 of 4 10

2C Summary of Base Request by Object of Expense 842016 95104AM

85th Regular Session Agency Submission Version 1

OBJECT OF EXPENSE

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 $1734017

1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757 $67757

2001 PROFESSIONAL FEES AND SERVICES $249182 $577664 $293152 $206362 $206363

2003 CONSUMABLE SUPPLIES $13179 $12500 $12500 $12500 $12500

2004 UTILITIES $3261 $4245 $4245 $4245 $4245

2005 TRAVEL $13850 $13856 $9120 $9120 $9120

2006 RENT - BUILDING $1817 $3264 $1569 $1569 $1569

2007 RENT - MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926

2009 OTHER OPERA TING EXPENSE $575301 $79143 $79143 $79143 $79143

OOE Total (Excluding Riders) $2391724 $2230070 $2225429 $2138639 $2138640

OOE Total (Riders)

Grand Total $2391724 $2230070 $2225429 $2138639 $2138640

2C Page 1 of I

11

2D Summary of Base Request Objective Outcomes 842016 9510SAM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)

475 Office of Public Utility Counsel

Goal Objective I Outcome Exp 2015 Est 2016

KEY

Equitable Utility Rates for Residential and Small Commercial Consumers

1 To Protect Consumers and Ensure Reasonable Rates

1 Percentage ofOPUC Utility Cases that are Competition Related

35300o

2 Percentage ofOPUC Utility Cases that are Resource Related

11800o

Bud 2017 BL 2018 BL2019

4000 4000 4000

400 400 400

4000

400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

4767754167 1800000000 1800000000 1800000000 1800000000

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 Percent of OPUC Utility Projects that are Competition Related

55600o 4000 4000 4000 4000

2D Page I of I 12

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD

Agency code 475 Agency name Office of Public Utility Counsel

GoalObjectiveSTRATEGY

Base

2018

Base

2019

Exceptional

2018

Exceptional

2019

Total Request

2018

Total Request

2019

1 Equitable Utility Rates for Residential and Small Commercial Consum

1 To Protect Consumers and Ensure Reasonable Rates

1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047

TOTAL GOAL 1

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 UTILITY PROJECTS 641592 641593 0 0 641592 641593

TOTAL GOAL 2

TOTAL AGENCY

STRATEGY REQUEST

TOTAL AGENCY RIDER

$641592 $641593 $0 $0 $641592 $641593

$2138639 $2138640 $0 $0 $2138639 $2138640

APPROPRIATIONS REQUEST

$2138639 $2138640$2138639 $2138640 $0 $0GRAND TOTAL AGENCY REQUEST

$1497047 $1497047 $0 $0 $1497047 $1497047

2F Page 1 of2 13

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Base Base Exceptional Exceptional Total Request Total Request

GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019

General Revenue Funds

I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909

$1642909 $1642909 $0 $0 $1642909 $1642909

General Revenue Dedicated Funds

153 Water Resource Management 495730 495731 0 0 495730 495731

$495730 $495731 $0 $0 $495730 $495731

$2138639 $2138640 $0 $0 $2138639 $2138640

255 255 00 00 255 255

TOTAL METHOD OF FINANCING

FULL TIME EQUIVALENT POSITIONS

2F Page 2 of2

14

2G Summary of Total Request Objective Outcomes

85th Regular Session Agency Submission Version I

Date 842016

Time 95106AM

Automated Budget and Evaluation system of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Goal Objective I Outcome Total

BL BL Excp Excp Request Total

Request

20182018 2019 2018 2019 2019

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

KEY l Percentage ofOPUC Utility Cases that are Competition Related

4000 4000 40004000

2 Percentage ofOPUC Utility Cases that are Resource Related

400o 400400 400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

1800000000 18000000001800000000 1800000000

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

1 Percent ofOPUC Utility Projects that are Competition Related

4000 40004000 4000

2G Page 1 of 1 15

3A Strategy RequestF 842016 95106AM 85th Regular Session Agency Submission Version l

Automated Budget and Evaluation System of Texas (ABEST)

GOAL Equitable Utility Rates for

475 Office of Public Utility Counsel

Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY 1 Number of Utility Cases in which OPUC Participates

2 Number of Utility Court Cases in which OPUC

Participates

Efficiency Measures

KEY 1 Average Cost Per Utility Case in which OPUC Participates

Objects of Expense

1001 SALARIES AND WAGES

1002 OTHER PERSONNEL COSTS

2001 PROFESSIONAL FEES AND SERVICES

2003 CONSUMABLE SUPPLIES

2004 UTILITIES

2005 TRAVEL

2006 RENT - BUILDING

2007 RENT - MACHINE AND OTHER

2009 OTHER OPERATING EXPENSE

TOTAL OBJECT OF EXPENSE

3400 3400 3000

500 700 500

1964706 4767400 4767400

$1168653 $992479 $1213812

$119018 $68384 $47430

$249182 $404258 $205207

$10598 $8750 $8750

$2434 $2972 $2972

$13850 $9774 $6384

$1418 $2285 $1098

$16996 $16748 $16748

$487628 $55400 $55400

$2069777 $1561050 $1557801

3000

500

3000

500

4767400 4767400

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

3A Page l of7

16

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

Participate in Major Utility Cases

Service Categories

Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Method of Financing

General Revenue Fund

SUBTOTAL MOF (GENERAL REVENUE FUNDS)

$1513351

$1513351

$1199268

$1199268

$1196642

$1196642

$1150036

$1150036

$1150036

$1150036

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS - DEDICATED)

$556426

$556426

$361782

$361782

$361159

$361159

$347011

$347011

$347011

$347011

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $1497047 $1497047

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$2069777

153

$1561050

121

$1557801

179

$1497047

179

$1497047

179

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and

federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide

consumer protection and to develop and encourage competitive markets

3A Page 2 of7

17

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL Equitable Utility Rates for Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents

consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and

expense of participating in complex and expensive legal proceedings to have their interests represented The agency has both legal and technical staff that analyzes and

advocates on behalf of consumers When necessary OPUC utilizes outside technical personnel as expert witnesses in cases The agency has been granted the flexibility

between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage the technical expertise of the

agency

BL 2019

STRATEGY BIENNIAL TOTAL- ALL FUNDS BIENNIAL EXPLANATION OF BIENNIAL CHANGE

Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

$3118851 $2994094 $(124757) $(95838) Reduced Professional Fees amp Services All GR

Reduced Professional Fees amp Services All GRD

$(124757) Total of Explanation of Biennial Change

$(28919)

3A Page 3 of 7

18

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY I Number of Utility Projects in which OPUC Participates 2700 2800 2600 2600 2600

Efficiency Measures

I Average Cost Per Utility Project 1199756 1840300 1840300 1840300 1840300

Objects of Expense

1001 SALARIES AND WAGES $205696 $425349 $520205 $520205 $520205

1002 OTHER PERSONNEL COSTS $20897 $29260 $20327 $20327 $20327

2001 PROFESSIONAL FEES AND SERVICES $0 $173406 $87945 $61909 $61910

2003 CONSUMABLE SUPPLIES $2581 $3750 $3750 $3750 $3750

2004 UTILITIES $827 $1273 $1273 $1273 $1273

2005 TRAVEL $0 $4082 $2736 $2736 $2736

2006 RENT - BUILDING $399 $979 $471 $471 $471

2007 RENT - MACHINE AND OTHER $3874 $7178 $7178 $7178 $7178

2009 OTHER OPERATING EXPENSE $87673 $23743 $23743 $23743 $23743

TOTAL OBJECT OF EXPENSE $321947 $669020 $667628 $641592 $641593

Method of Financing

$492873 $492873General Revenue Fund $321947 $513971 $512846

3A Page 4 of7

19

20

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

SUBTOTAL MOF (GENERAL REVENUE FUNDS) $321947 $513971 $512846 $492873 $492873

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS- DEDICATED)

$0

$0

$155049

$155049

$154782

$154782

$148719

$148719

$148720

$148720

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $641592 $641593

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$321947

26

$669020

50

$667628

76

$641592

76

$641593

76

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council

of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys representation ofresidential and small

commercial consumers in projects to achieve reasonable prices to provide consumer protection and to develop and encourage competitive markets

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

3A Page 5 of7

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018

OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater

and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and

expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to

ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering

competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with

the agencys clients to assess their needs and set the agencys priorities

BL 2019

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR

$(12391) Reduced Professional Fees amp Services All GRD

$(53463) Total of Explanation ofBiennial Change

STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE

Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

BIENNIAL

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Page 6 of7

21

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 11: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

$0

$0

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name

METHOD OF FINANCING

Office of Public Utility Counsel

842016 95103AM

Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

GENERAL REVENUE

$0 $20671 $16920 $0 $0

Regular Appropriations from MOF Table (2014-15 GAA)

$(176243) $0 $0 $0 $0

TOTAL General Revenue Fund

$1835298 $1713239 $1709488 $1642909 $1642909

TOTALALL GENERAL REVENUE

$1835298 $1713239 $1709488 $1642909 $1642909

GENERAL REVENUE FUND -DEDICATED

153 GR Dedicated - Water Resource Management Account No 153

REGULAR APPROPRIATIONS

Regular Appropriations from MOF Table (2016-17 GAA)

LAPSED APPROPRIATIONS

$509054 $509054 $495730 $495731

RIDER APPROPRIATION

ArtIXSec1815(2014-10 l 5)Contingency for HB 1600

$499680 $0 $0 $0

2B Page 2 of 4 8

Agency code 475

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016

GENERAL REVENUE FUND -DEDICATED

Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases

842016 95103AM

Bud 2017 Req 2018 Req 2019

$250251 $0 $0 $0 $0

TRANSFERS

Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA)

$6743 $0 $0 $0 $0

Art IX Sec 1802 Salary Increase for General State Employees (2016-17)

$0 $7777 $6887 $0 $0

Regular Appropriations from MOF Table (2014-15 GAA)

$(200248) $0 $0 $0 $0

LAPSED APPROPRIATIONS

TOTAL GR Dedicated- Water Resource Management Account No 153

TOTALALL GENERAL REVENUE FUND -DEDICATED

TOTAL GR amp GR-DEDICATED FUNDS

$2391724 $2230070 $2225429 $2138639 $2138640

$556426

$556426

$516831 $515941 $495730 $495731

$516831 $515941 $495730 $495731

2B Page 3 of 4 9

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

842016 951 03AM

Agency code 475 Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

$2391724 $2230070 $2225429 $2138639 $2138640

179 255 255 255171TOTAL ADJUSTED FTES

NUMBER OF 100 FEDERALLY

FUNDED FTEs

GRAND TOTAL

FULL-TIME-EQUIVALENT POSITIONS

REGULAR APPROPRIATIONS

Regular Appropriations from MOF Table

(2014-15 GAA)

Regular Appropriations from MOF Table

(2016-17 GAA)

Regular Appropriations from MOF Table (2018-19 GAA)

RIDER APPROPRIATION

ArtIXSec1815(b)(2014-2015 GAA)

Contingency for HB 1600

UNAUTHORIZED NUMBER OVER (BELOW) CAP

Unauthorized Number Over(Below)Cap

205 00 00

00 255 255

00 00 00

50 00 00

(76) (84) 00

00 00

00 00

255 255

00 00

00 00

2B Page 4 of 4 10

2C Summary of Base Request by Object of Expense 842016 95104AM

85th Regular Session Agency Submission Version 1

OBJECT OF EXPENSE

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 $1734017

1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757 $67757

2001 PROFESSIONAL FEES AND SERVICES $249182 $577664 $293152 $206362 $206363

2003 CONSUMABLE SUPPLIES $13179 $12500 $12500 $12500 $12500

2004 UTILITIES $3261 $4245 $4245 $4245 $4245

2005 TRAVEL $13850 $13856 $9120 $9120 $9120

2006 RENT - BUILDING $1817 $3264 $1569 $1569 $1569

2007 RENT - MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926

2009 OTHER OPERA TING EXPENSE $575301 $79143 $79143 $79143 $79143

OOE Total (Excluding Riders) $2391724 $2230070 $2225429 $2138639 $2138640

OOE Total (Riders)

Grand Total $2391724 $2230070 $2225429 $2138639 $2138640

2C Page 1 of I

11

2D Summary of Base Request Objective Outcomes 842016 9510SAM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)

475 Office of Public Utility Counsel

Goal Objective I Outcome Exp 2015 Est 2016

KEY

Equitable Utility Rates for Residential and Small Commercial Consumers

1 To Protect Consumers and Ensure Reasonable Rates

1 Percentage ofOPUC Utility Cases that are Competition Related

35300o

2 Percentage ofOPUC Utility Cases that are Resource Related

11800o

Bud 2017 BL 2018 BL2019

4000 4000 4000

400 400 400

4000

400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

4767754167 1800000000 1800000000 1800000000 1800000000

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 Percent of OPUC Utility Projects that are Competition Related

55600o 4000 4000 4000 4000

2D Page I of I 12

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD

Agency code 475 Agency name Office of Public Utility Counsel

GoalObjectiveSTRATEGY

Base

2018

Base

2019

Exceptional

2018

Exceptional

2019

Total Request

2018

Total Request

2019

1 Equitable Utility Rates for Residential and Small Commercial Consum

1 To Protect Consumers and Ensure Reasonable Rates

1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047

TOTAL GOAL 1

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 UTILITY PROJECTS 641592 641593 0 0 641592 641593

TOTAL GOAL 2

TOTAL AGENCY

STRATEGY REQUEST

TOTAL AGENCY RIDER

$641592 $641593 $0 $0 $641592 $641593

$2138639 $2138640 $0 $0 $2138639 $2138640

APPROPRIATIONS REQUEST

$2138639 $2138640$2138639 $2138640 $0 $0GRAND TOTAL AGENCY REQUEST

$1497047 $1497047 $0 $0 $1497047 $1497047

2F Page 1 of2 13

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Base Base Exceptional Exceptional Total Request Total Request

GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019

General Revenue Funds

I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909

$1642909 $1642909 $0 $0 $1642909 $1642909

General Revenue Dedicated Funds

153 Water Resource Management 495730 495731 0 0 495730 495731

$495730 $495731 $0 $0 $495730 $495731

$2138639 $2138640 $0 $0 $2138639 $2138640

255 255 00 00 255 255

TOTAL METHOD OF FINANCING

FULL TIME EQUIVALENT POSITIONS

2F Page 2 of2

14

2G Summary of Total Request Objective Outcomes

85th Regular Session Agency Submission Version I

Date 842016

Time 95106AM

Automated Budget and Evaluation system of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Goal Objective I Outcome Total

BL BL Excp Excp Request Total

Request

20182018 2019 2018 2019 2019

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

KEY l Percentage ofOPUC Utility Cases that are Competition Related

4000 4000 40004000

2 Percentage ofOPUC Utility Cases that are Resource Related

400o 400400 400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

1800000000 18000000001800000000 1800000000

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

1 Percent ofOPUC Utility Projects that are Competition Related

4000 40004000 4000

2G Page 1 of 1 15

3A Strategy RequestF 842016 95106AM 85th Regular Session Agency Submission Version l

Automated Budget and Evaluation System of Texas (ABEST)

GOAL Equitable Utility Rates for

475 Office of Public Utility Counsel

Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY 1 Number of Utility Cases in which OPUC Participates

2 Number of Utility Court Cases in which OPUC

Participates

Efficiency Measures

KEY 1 Average Cost Per Utility Case in which OPUC Participates

Objects of Expense

1001 SALARIES AND WAGES

1002 OTHER PERSONNEL COSTS

2001 PROFESSIONAL FEES AND SERVICES

2003 CONSUMABLE SUPPLIES

2004 UTILITIES

2005 TRAVEL

2006 RENT - BUILDING

2007 RENT - MACHINE AND OTHER

2009 OTHER OPERATING EXPENSE

TOTAL OBJECT OF EXPENSE

3400 3400 3000

500 700 500

1964706 4767400 4767400

$1168653 $992479 $1213812

$119018 $68384 $47430

$249182 $404258 $205207

$10598 $8750 $8750

$2434 $2972 $2972

$13850 $9774 $6384

$1418 $2285 $1098

$16996 $16748 $16748

$487628 $55400 $55400

$2069777 $1561050 $1557801

3000

500

3000

500

4767400 4767400

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

3A Page l of7

16

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

Participate in Major Utility Cases

Service Categories

Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Method of Financing

General Revenue Fund

SUBTOTAL MOF (GENERAL REVENUE FUNDS)

$1513351

$1513351

$1199268

$1199268

$1196642

$1196642

$1150036

$1150036

$1150036

$1150036

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS - DEDICATED)

$556426

$556426

$361782

$361782

$361159

$361159

$347011

$347011

$347011

$347011

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $1497047 $1497047

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$2069777

153

$1561050

121

$1557801

179

$1497047

179

$1497047

179

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and

federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide

consumer protection and to develop and encourage competitive markets

3A Page 2 of7

17

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL Equitable Utility Rates for Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents

consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and

expense of participating in complex and expensive legal proceedings to have their interests represented The agency has both legal and technical staff that analyzes and

advocates on behalf of consumers When necessary OPUC utilizes outside technical personnel as expert witnesses in cases The agency has been granted the flexibility

between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage the technical expertise of the

agency

BL 2019

STRATEGY BIENNIAL TOTAL- ALL FUNDS BIENNIAL EXPLANATION OF BIENNIAL CHANGE

Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

$3118851 $2994094 $(124757) $(95838) Reduced Professional Fees amp Services All GR

Reduced Professional Fees amp Services All GRD

$(124757) Total of Explanation of Biennial Change

$(28919)

3A Page 3 of 7

18

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY I Number of Utility Projects in which OPUC Participates 2700 2800 2600 2600 2600

Efficiency Measures

I Average Cost Per Utility Project 1199756 1840300 1840300 1840300 1840300

Objects of Expense

1001 SALARIES AND WAGES $205696 $425349 $520205 $520205 $520205

1002 OTHER PERSONNEL COSTS $20897 $29260 $20327 $20327 $20327

2001 PROFESSIONAL FEES AND SERVICES $0 $173406 $87945 $61909 $61910

2003 CONSUMABLE SUPPLIES $2581 $3750 $3750 $3750 $3750

2004 UTILITIES $827 $1273 $1273 $1273 $1273

2005 TRAVEL $0 $4082 $2736 $2736 $2736

2006 RENT - BUILDING $399 $979 $471 $471 $471

2007 RENT - MACHINE AND OTHER $3874 $7178 $7178 $7178 $7178

2009 OTHER OPERATING EXPENSE $87673 $23743 $23743 $23743 $23743

TOTAL OBJECT OF EXPENSE $321947 $669020 $667628 $641592 $641593

Method of Financing

$492873 $492873General Revenue Fund $321947 $513971 $512846

3A Page 4 of7

19

20

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

SUBTOTAL MOF (GENERAL REVENUE FUNDS) $321947 $513971 $512846 $492873 $492873

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS- DEDICATED)

$0

$0

$155049

$155049

$154782

$154782

$148719

$148719

$148720

$148720

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $641592 $641593

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$321947

26

$669020

50

$667628

76

$641592

76

$641593

76

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council

of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys representation ofresidential and small

commercial consumers in projects to achieve reasonable prices to provide consumer protection and to develop and encourage competitive markets

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

3A Page 5 of7

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018

OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater

and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and

expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to

ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering

competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with

the agencys clients to assess their needs and set the agencys priorities

BL 2019

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR

$(12391) Reduced Professional Fees amp Services All GRD

$(53463) Total of Explanation ofBiennial Change

STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE

Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

BIENNIAL

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Page 6 of7

21

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 12: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

Agency code 475

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016

GENERAL REVENUE FUND -DEDICATED

Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases

842016 95103AM

Bud 2017 Req 2018 Req 2019

$250251 $0 $0 $0 $0

TRANSFERS

Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA)

$6743 $0 $0 $0 $0

Art IX Sec 1802 Salary Increase for General State Employees (2016-17)

$0 $7777 $6887 $0 $0

Regular Appropriations from MOF Table (2014-15 GAA)

$(200248) $0 $0 $0 $0

LAPSED APPROPRIATIONS

TOTAL GR Dedicated- Water Resource Management Account No 153

TOTALALL GENERAL REVENUE FUND -DEDICATED

TOTAL GR amp GR-DEDICATED FUNDS

$2391724 $2230070 $2225429 $2138639 $2138640

$556426

$556426

$516831 $515941 $495730 $495731

$516831 $515941 $495730 $495731

2B Page 3 of 4 9

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

842016 951 03AM

Agency code 475 Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

$2391724 $2230070 $2225429 $2138639 $2138640

179 255 255 255171TOTAL ADJUSTED FTES

NUMBER OF 100 FEDERALLY

FUNDED FTEs

GRAND TOTAL

FULL-TIME-EQUIVALENT POSITIONS

REGULAR APPROPRIATIONS

Regular Appropriations from MOF Table

(2014-15 GAA)

Regular Appropriations from MOF Table

(2016-17 GAA)

Regular Appropriations from MOF Table (2018-19 GAA)

RIDER APPROPRIATION

ArtIXSec1815(b)(2014-2015 GAA)

Contingency for HB 1600

UNAUTHORIZED NUMBER OVER (BELOW) CAP

Unauthorized Number Over(Below)Cap

205 00 00

00 255 255

00 00 00

50 00 00

(76) (84) 00

00 00

00 00

255 255

00 00

00 00

2B Page 4 of 4 10

2C Summary of Base Request by Object of Expense 842016 95104AM

85th Regular Session Agency Submission Version 1

OBJECT OF EXPENSE

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 $1734017

1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757 $67757

2001 PROFESSIONAL FEES AND SERVICES $249182 $577664 $293152 $206362 $206363

2003 CONSUMABLE SUPPLIES $13179 $12500 $12500 $12500 $12500

2004 UTILITIES $3261 $4245 $4245 $4245 $4245

2005 TRAVEL $13850 $13856 $9120 $9120 $9120

2006 RENT - BUILDING $1817 $3264 $1569 $1569 $1569

2007 RENT - MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926

2009 OTHER OPERA TING EXPENSE $575301 $79143 $79143 $79143 $79143

OOE Total (Excluding Riders) $2391724 $2230070 $2225429 $2138639 $2138640

OOE Total (Riders)

Grand Total $2391724 $2230070 $2225429 $2138639 $2138640

2C Page 1 of I

11

2D Summary of Base Request Objective Outcomes 842016 9510SAM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)

475 Office of Public Utility Counsel

Goal Objective I Outcome Exp 2015 Est 2016

KEY

Equitable Utility Rates for Residential and Small Commercial Consumers

1 To Protect Consumers and Ensure Reasonable Rates

1 Percentage ofOPUC Utility Cases that are Competition Related

35300o

2 Percentage ofOPUC Utility Cases that are Resource Related

11800o

Bud 2017 BL 2018 BL2019

4000 4000 4000

400 400 400

4000

400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

4767754167 1800000000 1800000000 1800000000 1800000000

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 Percent of OPUC Utility Projects that are Competition Related

55600o 4000 4000 4000 4000

2D Page I of I 12

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD

Agency code 475 Agency name Office of Public Utility Counsel

GoalObjectiveSTRATEGY

Base

2018

Base

2019

Exceptional

2018

Exceptional

2019

Total Request

2018

Total Request

2019

1 Equitable Utility Rates for Residential and Small Commercial Consum

1 To Protect Consumers and Ensure Reasonable Rates

1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047

TOTAL GOAL 1

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 UTILITY PROJECTS 641592 641593 0 0 641592 641593

TOTAL GOAL 2

TOTAL AGENCY

STRATEGY REQUEST

TOTAL AGENCY RIDER

$641592 $641593 $0 $0 $641592 $641593

$2138639 $2138640 $0 $0 $2138639 $2138640

APPROPRIATIONS REQUEST

$2138639 $2138640$2138639 $2138640 $0 $0GRAND TOTAL AGENCY REQUEST

$1497047 $1497047 $0 $0 $1497047 $1497047

2F Page 1 of2 13

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Base Base Exceptional Exceptional Total Request Total Request

GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019

General Revenue Funds

I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909

$1642909 $1642909 $0 $0 $1642909 $1642909

General Revenue Dedicated Funds

153 Water Resource Management 495730 495731 0 0 495730 495731

$495730 $495731 $0 $0 $495730 $495731

$2138639 $2138640 $0 $0 $2138639 $2138640

255 255 00 00 255 255

TOTAL METHOD OF FINANCING

FULL TIME EQUIVALENT POSITIONS

2F Page 2 of2

14

2G Summary of Total Request Objective Outcomes

85th Regular Session Agency Submission Version I

Date 842016

Time 95106AM

Automated Budget and Evaluation system of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Goal Objective I Outcome Total

BL BL Excp Excp Request Total

Request

20182018 2019 2018 2019 2019

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

KEY l Percentage ofOPUC Utility Cases that are Competition Related

4000 4000 40004000

2 Percentage ofOPUC Utility Cases that are Resource Related

400o 400400 400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

1800000000 18000000001800000000 1800000000

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

1 Percent ofOPUC Utility Projects that are Competition Related

4000 40004000 4000

2G Page 1 of 1 15

3A Strategy RequestF 842016 95106AM 85th Regular Session Agency Submission Version l

Automated Budget and Evaluation System of Texas (ABEST)

GOAL Equitable Utility Rates for

475 Office of Public Utility Counsel

Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY 1 Number of Utility Cases in which OPUC Participates

2 Number of Utility Court Cases in which OPUC

Participates

Efficiency Measures

KEY 1 Average Cost Per Utility Case in which OPUC Participates

Objects of Expense

1001 SALARIES AND WAGES

1002 OTHER PERSONNEL COSTS

2001 PROFESSIONAL FEES AND SERVICES

2003 CONSUMABLE SUPPLIES

2004 UTILITIES

2005 TRAVEL

2006 RENT - BUILDING

2007 RENT - MACHINE AND OTHER

2009 OTHER OPERATING EXPENSE

TOTAL OBJECT OF EXPENSE

3400 3400 3000

500 700 500

1964706 4767400 4767400

$1168653 $992479 $1213812

$119018 $68384 $47430

$249182 $404258 $205207

$10598 $8750 $8750

$2434 $2972 $2972

$13850 $9774 $6384

$1418 $2285 $1098

$16996 $16748 $16748

$487628 $55400 $55400

$2069777 $1561050 $1557801

3000

500

3000

500

4767400 4767400

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

3A Page l of7

16

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

Participate in Major Utility Cases

Service Categories

Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Method of Financing

General Revenue Fund

SUBTOTAL MOF (GENERAL REVENUE FUNDS)

$1513351

$1513351

$1199268

$1199268

$1196642

$1196642

$1150036

$1150036

$1150036

$1150036

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS - DEDICATED)

$556426

$556426

$361782

$361782

$361159

$361159

$347011

$347011

$347011

$347011

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $1497047 $1497047

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$2069777

153

$1561050

121

$1557801

179

$1497047

179

$1497047

179

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and

federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide

consumer protection and to develop and encourage competitive markets

3A Page 2 of7

17

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL Equitable Utility Rates for Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents

consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and

expense of participating in complex and expensive legal proceedings to have their interests represented The agency has both legal and technical staff that analyzes and

advocates on behalf of consumers When necessary OPUC utilizes outside technical personnel as expert witnesses in cases The agency has been granted the flexibility

between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage the technical expertise of the

agency

BL 2019

STRATEGY BIENNIAL TOTAL- ALL FUNDS BIENNIAL EXPLANATION OF BIENNIAL CHANGE

Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

$3118851 $2994094 $(124757) $(95838) Reduced Professional Fees amp Services All GR

Reduced Professional Fees amp Services All GRD

$(124757) Total of Explanation of Biennial Change

$(28919)

3A Page 3 of 7

18

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY I Number of Utility Projects in which OPUC Participates 2700 2800 2600 2600 2600

Efficiency Measures

I Average Cost Per Utility Project 1199756 1840300 1840300 1840300 1840300

Objects of Expense

1001 SALARIES AND WAGES $205696 $425349 $520205 $520205 $520205

1002 OTHER PERSONNEL COSTS $20897 $29260 $20327 $20327 $20327

2001 PROFESSIONAL FEES AND SERVICES $0 $173406 $87945 $61909 $61910

2003 CONSUMABLE SUPPLIES $2581 $3750 $3750 $3750 $3750

2004 UTILITIES $827 $1273 $1273 $1273 $1273

2005 TRAVEL $0 $4082 $2736 $2736 $2736

2006 RENT - BUILDING $399 $979 $471 $471 $471

2007 RENT - MACHINE AND OTHER $3874 $7178 $7178 $7178 $7178

2009 OTHER OPERATING EXPENSE $87673 $23743 $23743 $23743 $23743

TOTAL OBJECT OF EXPENSE $321947 $669020 $667628 $641592 $641593

Method of Financing

$492873 $492873General Revenue Fund $321947 $513971 $512846

3A Page 4 of7

19

20

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

SUBTOTAL MOF (GENERAL REVENUE FUNDS) $321947 $513971 $512846 $492873 $492873

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS- DEDICATED)

$0

$0

$155049

$155049

$154782

$154782

$148719

$148719

$148720

$148720

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $641592 $641593

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$321947

26

$669020

50

$667628

76

$641592

76

$641593

76

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council

of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys representation ofresidential and small

commercial consumers in projects to achieve reasonable prices to provide consumer protection and to develop and encourage competitive markets

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

3A Page 5 of7

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018

OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater

and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and

expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to

ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering

competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with

the agencys clients to assess their needs and set the agencys priorities

BL 2019

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR

$(12391) Reduced Professional Fees amp Services All GRD

$(53463) Total of Explanation ofBiennial Change

STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE

Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

BIENNIAL

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Page 6 of7

21

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 13: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

2B Summary of Base Request by Method of Finance

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

842016 951 03AM

Agency code 475 Agency name Office of Public Utility Counsel

METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019

$2391724 $2230070 $2225429 $2138639 $2138640

179 255 255 255171TOTAL ADJUSTED FTES

NUMBER OF 100 FEDERALLY

FUNDED FTEs

GRAND TOTAL

FULL-TIME-EQUIVALENT POSITIONS

REGULAR APPROPRIATIONS

Regular Appropriations from MOF Table

(2014-15 GAA)

Regular Appropriations from MOF Table

(2016-17 GAA)

Regular Appropriations from MOF Table (2018-19 GAA)

RIDER APPROPRIATION

ArtIXSec1815(b)(2014-2015 GAA)

Contingency for HB 1600

UNAUTHORIZED NUMBER OVER (BELOW) CAP

Unauthorized Number Over(Below)Cap

205 00 00

00 255 255

00 00 00

50 00 00

(76) (84) 00

00 00

00 00

255 255

00 00

00 00

2B Page 4 of 4 10

2C Summary of Base Request by Object of Expense 842016 95104AM

85th Regular Session Agency Submission Version 1

OBJECT OF EXPENSE

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 $1734017

1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757 $67757

2001 PROFESSIONAL FEES AND SERVICES $249182 $577664 $293152 $206362 $206363

2003 CONSUMABLE SUPPLIES $13179 $12500 $12500 $12500 $12500

2004 UTILITIES $3261 $4245 $4245 $4245 $4245

2005 TRAVEL $13850 $13856 $9120 $9120 $9120

2006 RENT - BUILDING $1817 $3264 $1569 $1569 $1569

2007 RENT - MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926

2009 OTHER OPERA TING EXPENSE $575301 $79143 $79143 $79143 $79143

OOE Total (Excluding Riders) $2391724 $2230070 $2225429 $2138639 $2138640

OOE Total (Riders)

Grand Total $2391724 $2230070 $2225429 $2138639 $2138640

2C Page 1 of I

11

2D Summary of Base Request Objective Outcomes 842016 9510SAM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)

475 Office of Public Utility Counsel

Goal Objective I Outcome Exp 2015 Est 2016

KEY

Equitable Utility Rates for Residential and Small Commercial Consumers

1 To Protect Consumers and Ensure Reasonable Rates

1 Percentage ofOPUC Utility Cases that are Competition Related

35300o

2 Percentage ofOPUC Utility Cases that are Resource Related

11800o

Bud 2017 BL 2018 BL2019

4000 4000 4000

400 400 400

4000

400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

4767754167 1800000000 1800000000 1800000000 1800000000

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 Percent of OPUC Utility Projects that are Competition Related

55600o 4000 4000 4000 4000

2D Page I of I 12

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD

Agency code 475 Agency name Office of Public Utility Counsel

GoalObjectiveSTRATEGY

Base

2018

Base

2019

Exceptional

2018

Exceptional

2019

Total Request

2018

Total Request

2019

1 Equitable Utility Rates for Residential and Small Commercial Consum

1 To Protect Consumers and Ensure Reasonable Rates

1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047

TOTAL GOAL 1

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 UTILITY PROJECTS 641592 641593 0 0 641592 641593

TOTAL GOAL 2

TOTAL AGENCY

STRATEGY REQUEST

TOTAL AGENCY RIDER

$641592 $641593 $0 $0 $641592 $641593

$2138639 $2138640 $0 $0 $2138639 $2138640

APPROPRIATIONS REQUEST

$2138639 $2138640$2138639 $2138640 $0 $0GRAND TOTAL AGENCY REQUEST

$1497047 $1497047 $0 $0 $1497047 $1497047

2F Page 1 of2 13

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Base Base Exceptional Exceptional Total Request Total Request

GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019

General Revenue Funds

I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909

$1642909 $1642909 $0 $0 $1642909 $1642909

General Revenue Dedicated Funds

153 Water Resource Management 495730 495731 0 0 495730 495731

$495730 $495731 $0 $0 $495730 $495731

$2138639 $2138640 $0 $0 $2138639 $2138640

255 255 00 00 255 255

TOTAL METHOD OF FINANCING

FULL TIME EQUIVALENT POSITIONS

2F Page 2 of2

14

2G Summary of Total Request Objective Outcomes

85th Regular Session Agency Submission Version I

Date 842016

Time 95106AM

Automated Budget and Evaluation system of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Goal Objective I Outcome Total

BL BL Excp Excp Request Total

Request

20182018 2019 2018 2019 2019

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

KEY l Percentage ofOPUC Utility Cases that are Competition Related

4000 4000 40004000

2 Percentage ofOPUC Utility Cases that are Resource Related

400o 400400 400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

1800000000 18000000001800000000 1800000000

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

1 Percent ofOPUC Utility Projects that are Competition Related

4000 40004000 4000

2G Page 1 of 1 15

3A Strategy RequestF 842016 95106AM 85th Regular Session Agency Submission Version l

Automated Budget and Evaluation System of Texas (ABEST)

GOAL Equitable Utility Rates for

475 Office of Public Utility Counsel

Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY 1 Number of Utility Cases in which OPUC Participates

2 Number of Utility Court Cases in which OPUC

Participates

Efficiency Measures

KEY 1 Average Cost Per Utility Case in which OPUC Participates

Objects of Expense

1001 SALARIES AND WAGES

1002 OTHER PERSONNEL COSTS

2001 PROFESSIONAL FEES AND SERVICES

2003 CONSUMABLE SUPPLIES

2004 UTILITIES

2005 TRAVEL

2006 RENT - BUILDING

2007 RENT - MACHINE AND OTHER

2009 OTHER OPERATING EXPENSE

TOTAL OBJECT OF EXPENSE

3400 3400 3000

500 700 500

1964706 4767400 4767400

$1168653 $992479 $1213812

$119018 $68384 $47430

$249182 $404258 $205207

$10598 $8750 $8750

$2434 $2972 $2972

$13850 $9774 $6384

$1418 $2285 $1098

$16996 $16748 $16748

$487628 $55400 $55400

$2069777 $1561050 $1557801

3000

500

3000

500

4767400 4767400

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

3A Page l of7

16

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

Participate in Major Utility Cases

Service Categories

Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Method of Financing

General Revenue Fund

SUBTOTAL MOF (GENERAL REVENUE FUNDS)

$1513351

$1513351

$1199268

$1199268

$1196642

$1196642

$1150036

$1150036

$1150036

$1150036

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS - DEDICATED)

$556426

$556426

$361782

$361782

$361159

$361159

$347011

$347011

$347011

$347011

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $1497047 $1497047

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$2069777

153

$1561050

121

$1557801

179

$1497047

179

$1497047

179

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and

federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide

consumer protection and to develop and encourage competitive markets

3A Page 2 of7

17

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL Equitable Utility Rates for Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents

consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and

expense of participating in complex and expensive legal proceedings to have their interests represented The agency has both legal and technical staff that analyzes and

advocates on behalf of consumers When necessary OPUC utilizes outside technical personnel as expert witnesses in cases The agency has been granted the flexibility

between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage the technical expertise of the

agency

BL 2019

STRATEGY BIENNIAL TOTAL- ALL FUNDS BIENNIAL EXPLANATION OF BIENNIAL CHANGE

Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

$3118851 $2994094 $(124757) $(95838) Reduced Professional Fees amp Services All GR

Reduced Professional Fees amp Services All GRD

$(124757) Total of Explanation of Biennial Change

$(28919)

3A Page 3 of 7

18

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY I Number of Utility Projects in which OPUC Participates 2700 2800 2600 2600 2600

Efficiency Measures

I Average Cost Per Utility Project 1199756 1840300 1840300 1840300 1840300

Objects of Expense

1001 SALARIES AND WAGES $205696 $425349 $520205 $520205 $520205

1002 OTHER PERSONNEL COSTS $20897 $29260 $20327 $20327 $20327

2001 PROFESSIONAL FEES AND SERVICES $0 $173406 $87945 $61909 $61910

2003 CONSUMABLE SUPPLIES $2581 $3750 $3750 $3750 $3750

2004 UTILITIES $827 $1273 $1273 $1273 $1273

2005 TRAVEL $0 $4082 $2736 $2736 $2736

2006 RENT - BUILDING $399 $979 $471 $471 $471

2007 RENT - MACHINE AND OTHER $3874 $7178 $7178 $7178 $7178

2009 OTHER OPERATING EXPENSE $87673 $23743 $23743 $23743 $23743

TOTAL OBJECT OF EXPENSE $321947 $669020 $667628 $641592 $641593

Method of Financing

$492873 $492873General Revenue Fund $321947 $513971 $512846

3A Page 4 of7

19

20

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

SUBTOTAL MOF (GENERAL REVENUE FUNDS) $321947 $513971 $512846 $492873 $492873

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS- DEDICATED)

$0

$0

$155049

$155049

$154782

$154782

$148719

$148719

$148720

$148720

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $641592 $641593

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$321947

26

$669020

50

$667628

76

$641592

76

$641593

76

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council

of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys representation ofresidential and small

commercial consumers in projects to achieve reasonable prices to provide consumer protection and to develop and encourage competitive markets

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

3A Page 5 of7

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018

OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater

and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and

expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to

ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering

competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with

the agencys clients to assess their needs and set the agencys priorities

BL 2019

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR

$(12391) Reduced Professional Fees amp Services All GRD

$(53463) Total of Explanation ofBiennial Change

STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE

Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

BIENNIAL

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Page 6 of7

21

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 14: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

2C Summary of Base Request by Object of Expense 842016 95104AM

85th Regular Session Agency Submission Version 1

OBJECT OF EXPENSE

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 $1734017

1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757 $67757

2001 PROFESSIONAL FEES AND SERVICES $249182 $577664 $293152 $206362 $206363

2003 CONSUMABLE SUPPLIES $13179 $12500 $12500 $12500 $12500

2004 UTILITIES $3261 $4245 $4245 $4245 $4245

2005 TRAVEL $13850 $13856 $9120 $9120 $9120

2006 RENT - BUILDING $1817 $3264 $1569 $1569 $1569

2007 RENT - MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926

2009 OTHER OPERA TING EXPENSE $575301 $79143 $79143 $79143 $79143

OOE Total (Excluding Riders) $2391724 $2230070 $2225429 $2138639 $2138640

OOE Total (Riders)

Grand Total $2391724 $2230070 $2225429 $2138639 $2138640

2C Page 1 of I

11

2D Summary of Base Request Objective Outcomes 842016 9510SAM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)

475 Office of Public Utility Counsel

Goal Objective I Outcome Exp 2015 Est 2016

KEY

Equitable Utility Rates for Residential and Small Commercial Consumers

1 To Protect Consumers and Ensure Reasonable Rates

1 Percentage ofOPUC Utility Cases that are Competition Related

35300o

2 Percentage ofOPUC Utility Cases that are Resource Related

11800o

Bud 2017 BL 2018 BL2019

4000 4000 4000

400 400 400

4000

400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

4767754167 1800000000 1800000000 1800000000 1800000000

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 Percent of OPUC Utility Projects that are Competition Related

55600o 4000 4000 4000 4000

2D Page I of I 12

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD

Agency code 475 Agency name Office of Public Utility Counsel

GoalObjectiveSTRATEGY

Base

2018

Base

2019

Exceptional

2018

Exceptional

2019

Total Request

2018

Total Request

2019

1 Equitable Utility Rates for Residential and Small Commercial Consum

1 To Protect Consumers and Ensure Reasonable Rates

1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047

TOTAL GOAL 1

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 UTILITY PROJECTS 641592 641593 0 0 641592 641593

TOTAL GOAL 2

TOTAL AGENCY

STRATEGY REQUEST

TOTAL AGENCY RIDER

$641592 $641593 $0 $0 $641592 $641593

$2138639 $2138640 $0 $0 $2138639 $2138640

APPROPRIATIONS REQUEST

$2138639 $2138640$2138639 $2138640 $0 $0GRAND TOTAL AGENCY REQUEST

$1497047 $1497047 $0 $0 $1497047 $1497047

2F Page 1 of2 13

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Base Base Exceptional Exceptional Total Request Total Request

GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019

General Revenue Funds

I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909

$1642909 $1642909 $0 $0 $1642909 $1642909

General Revenue Dedicated Funds

153 Water Resource Management 495730 495731 0 0 495730 495731

$495730 $495731 $0 $0 $495730 $495731

$2138639 $2138640 $0 $0 $2138639 $2138640

255 255 00 00 255 255

TOTAL METHOD OF FINANCING

FULL TIME EQUIVALENT POSITIONS

2F Page 2 of2

14

2G Summary of Total Request Objective Outcomes

85th Regular Session Agency Submission Version I

Date 842016

Time 95106AM

Automated Budget and Evaluation system of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Goal Objective I Outcome Total

BL BL Excp Excp Request Total

Request

20182018 2019 2018 2019 2019

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

KEY l Percentage ofOPUC Utility Cases that are Competition Related

4000 4000 40004000

2 Percentage ofOPUC Utility Cases that are Resource Related

400o 400400 400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

1800000000 18000000001800000000 1800000000

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

1 Percent ofOPUC Utility Projects that are Competition Related

4000 40004000 4000

2G Page 1 of 1 15

3A Strategy RequestF 842016 95106AM 85th Regular Session Agency Submission Version l

Automated Budget and Evaluation System of Texas (ABEST)

GOAL Equitable Utility Rates for

475 Office of Public Utility Counsel

Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY 1 Number of Utility Cases in which OPUC Participates

2 Number of Utility Court Cases in which OPUC

Participates

Efficiency Measures

KEY 1 Average Cost Per Utility Case in which OPUC Participates

Objects of Expense

1001 SALARIES AND WAGES

1002 OTHER PERSONNEL COSTS

2001 PROFESSIONAL FEES AND SERVICES

2003 CONSUMABLE SUPPLIES

2004 UTILITIES

2005 TRAVEL

2006 RENT - BUILDING

2007 RENT - MACHINE AND OTHER

2009 OTHER OPERATING EXPENSE

TOTAL OBJECT OF EXPENSE

3400 3400 3000

500 700 500

1964706 4767400 4767400

$1168653 $992479 $1213812

$119018 $68384 $47430

$249182 $404258 $205207

$10598 $8750 $8750

$2434 $2972 $2972

$13850 $9774 $6384

$1418 $2285 $1098

$16996 $16748 $16748

$487628 $55400 $55400

$2069777 $1561050 $1557801

3000

500

3000

500

4767400 4767400

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

3A Page l of7

16

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

Participate in Major Utility Cases

Service Categories

Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Method of Financing

General Revenue Fund

SUBTOTAL MOF (GENERAL REVENUE FUNDS)

$1513351

$1513351

$1199268

$1199268

$1196642

$1196642

$1150036

$1150036

$1150036

$1150036

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS - DEDICATED)

$556426

$556426

$361782

$361782

$361159

$361159

$347011

$347011

$347011

$347011

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $1497047 $1497047

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$2069777

153

$1561050

121

$1557801

179

$1497047

179

$1497047

179

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and

federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide

consumer protection and to develop and encourage competitive markets

3A Page 2 of7

17

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL Equitable Utility Rates for Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents

consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and

expense of participating in complex and expensive legal proceedings to have their interests represented The agency has both legal and technical staff that analyzes and

advocates on behalf of consumers When necessary OPUC utilizes outside technical personnel as expert witnesses in cases The agency has been granted the flexibility

between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage the technical expertise of the

agency

BL 2019

STRATEGY BIENNIAL TOTAL- ALL FUNDS BIENNIAL EXPLANATION OF BIENNIAL CHANGE

Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

$3118851 $2994094 $(124757) $(95838) Reduced Professional Fees amp Services All GR

Reduced Professional Fees amp Services All GRD

$(124757) Total of Explanation of Biennial Change

$(28919)

3A Page 3 of 7

18

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY I Number of Utility Projects in which OPUC Participates 2700 2800 2600 2600 2600

Efficiency Measures

I Average Cost Per Utility Project 1199756 1840300 1840300 1840300 1840300

Objects of Expense

1001 SALARIES AND WAGES $205696 $425349 $520205 $520205 $520205

1002 OTHER PERSONNEL COSTS $20897 $29260 $20327 $20327 $20327

2001 PROFESSIONAL FEES AND SERVICES $0 $173406 $87945 $61909 $61910

2003 CONSUMABLE SUPPLIES $2581 $3750 $3750 $3750 $3750

2004 UTILITIES $827 $1273 $1273 $1273 $1273

2005 TRAVEL $0 $4082 $2736 $2736 $2736

2006 RENT - BUILDING $399 $979 $471 $471 $471

2007 RENT - MACHINE AND OTHER $3874 $7178 $7178 $7178 $7178

2009 OTHER OPERATING EXPENSE $87673 $23743 $23743 $23743 $23743

TOTAL OBJECT OF EXPENSE $321947 $669020 $667628 $641592 $641593

Method of Financing

$492873 $492873General Revenue Fund $321947 $513971 $512846

3A Page 4 of7

19

20

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

SUBTOTAL MOF (GENERAL REVENUE FUNDS) $321947 $513971 $512846 $492873 $492873

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS- DEDICATED)

$0

$0

$155049

$155049

$154782

$154782

$148719

$148719

$148720

$148720

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $641592 $641593

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$321947

26

$669020

50

$667628

76

$641592

76

$641593

76

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council

of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys representation ofresidential and small

commercial consumers in projects to achieve reasonable prices to provide consumer protection and to develop and encourage competitive markets

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

3A Page 5 of7

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018

OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater

and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and

expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to

ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering

competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with

the agencys clients to assess their needs and set the agencys priorities

BL 2019

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR

$(12391) Reduced Professional Fees amp Services All GRD

$(53463) Total of Explanation ofBiennial Change

STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE

Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

BIENNIAL

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Page 6 of7

21

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 15: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

2D Summary of Base Request Objective Outcomes 842016 9510SAM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)

475 Office of Public Utility Counsel

Goal Objective I Outcome Exp 2015 Est 2016

KEY

Equitable Utility Rates for Residential and Small Commercial Consumers

1 To Protect Consumers and Ensure Reasonable Rates

1 Percentage ofOPUC Utility Cases that are Competition Related

35300o

2 Percentage ofOPUC Utility Cases that are Resource Related

11800o

Bud 2017 BL 2018 BL2019

4000 4000 4000

400 400 400

4000

400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

4767754167 1800000000 1800000000 1800000000 1800000000

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 Percent of OPUC Utility Projects that are Competition Related

55600o 4000 4000 4000 4000

2D Page I of I 12

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD

Agency code 475 Agency name Office of Public Utility Counsel

GoalObjectiveSTRATEGY

Base

2018

Base

2019

Exceptional

2018

Exceptional

2019

Total Request

2018

Total Request

2019

1 Equitable Utility Rates for Residential and Small Commercial Consum

1 To Protect Consumers and Ensure Reasonable Rates

1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047

TOTAL GOAL 1

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 UTILITY PROJECTS 641592 641593 0 0 641592 641593

TOTAL GOAL 2

TOTAL AGENCY

STRATEGY REQUEST

TOTAL AGENCY RIDER

$641592 $641593 $0 $0 $641592 $641593

$2138639 $2138640 $0 $0 $2138639 $2138640

APPROPRIATIONS REQUEST

$2138639 $2138640$2138639 $2138640 $0 $0GRAND TOTAL AGENCY REQUEST

$1497047 $1497047 $0 $0 $1497047 $1497047

2F Page 1 of2 13

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Base Base Exceptional Exceptional Total Request Total Request

GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019

General Revenue Funds

I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909

$1642909 $1642909 $0 $0 $1642909 $1642909

General Revenue Dedicated Funds

153 Water Resource Management 495730 495731 0 0 495730 495731

$495730 $495731 $0 $0 $495730 $495731

$2138639 $2138640 $0 $0 $2138639 $2138640

255 255 00 00 255 255

TOTAL METHOD OF FINANCING

FULL TIME EQUIVALENT POSITIONS

2F Page 2 of2

14

2G Summary of Total Request Objective Outcomes

85th Regular Session Agency Submission Version I

Date 842016

Time 95106AM

Automated Budget and Evaluation system of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Goal Objective I Outcome Total

BL BL Excp Excp Request Total

Request

20182018 2019 2018 2019 2019

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

KEY l Percentage ofOPUC Utility Cases that are Competition Related

4000 4000 40004000

2 Percentage ofOPUC Utility Cases that are Resource Related

400o 400400 400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

1800000000 18000000001800000000 1800000000

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

1 Percent ofOPUC Utility Projects that are Competition Related

4000 40004000 4000

2G Page 1 of 1 15

3A Strategy RequestF 842016 95106AM 85th Regular Session Agency Submission Version l

Automated Budget and Evaluation System of Texas (ABEST)

GOAL Equitable Utility Rates for

475 Office of Public Utility Counsel

Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY 1 Number of Utility Cases in which OPUC Participates

2 Number of Utility Court Cases in which OPUC

Participates

Efficiency Measures

KEY 1 Average Cost Per Utility Case in which OPUC Participates

Objects of Expense

1001 SALARIES AND WAGES

1002 OTHER PERSONNEL COSTS

2001 PROFESSIONAL FEES AND SERVICES

2003 CONSUMABLE SUPPLIES

2004 UTILITIES

2005 TRAVEL

2006 RENT - BUILDING

2007 RENT - MACHINE AND OTHER

2009 OTHER OPERATING EXPENSE

TOTAL OBJECT OF EXPENSE

3400 3400 3000

500 700 500

1964706 4767400 4767400

$1168653 $992479 $1213812

$119018 $68384 $47430

$249182 $404258 $205207

$10598 $8750 $8750

$2434 $2972 $2972

$13850 $9774 $6384

$1418 $2285 $1098

$16996 $16748 $16748

$487628 $55400 $55400

$2069777 $1561050 $1557801

3000

500

3000

500

4767400 4767400

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

3A Page l of7

16

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

Participate in Major Utility Cases

Service Categories

Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Method of Financing

General Revenue Fund

SUBTOTAL MOF (GENERAL REVENUE FUNDS)

$1513351

$1513351

$1199268

$1199268

$1196642

$1196642

$1150036

$1150036

$1150036

$1150036

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS - DEDICATED)

$556426

$556426

$361782

$361782

$361159

$361159

$347011

$347011

$347011

$347011

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $1497047 $1497047

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$2069777

153

$1561050

121

$1557801

179

$1497047

179

$1497047

179

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and

federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide

consumer protection and to develop and encourage competitive markets

3A Page 2 of7

17

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL Equitable Utility Rates for Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents

consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and

expense of participating in complex and expensive legal proceedings to have their interests represented The agency has both legal and technical staff that analyzes and

advocates on behalf of consumers When necessary OPUC utilizes outside technical personnel as expert witnesses in cases The agency has been granted the flexibility

between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage the technical expertise of the

agency

BL 2019

STRATEGY BIENNIAL TOTAL- ALL FUNDS BIENNIAL EXPLANATION OF BIENNIAL CHANGE

Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

$3118851 $2994094 $(124757) $(95838) Reduced Professional Fees amp Services All GR

Reduced Professional Fees amp Services All GRD

$(124757) Total of Explanation of Biennial Change

$(28919)

3A Page 3 of 7

18

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY I Number of Utility Projects in which OPUC Participates 2700 2800 2600 2600 2600

Efficiency Measures

I Average Cost Per Utility Project 1199756 1840300 1840300 1840300 1840300

Objects of Expense

1001 SALARIES AND WAGES $205696 $425349 $520205 $520205 $520205

1002 OTHER PERSONNEL COSTS $20897 $29260 $20327 $20327 $20327

2001 PROFESSIONAL FEES AND SERVICES $0 $173406 $87945 $61909 $61910

2003 CONSUMABLE SUPPLIES $2581 $3750 $3750 $3750 $3750

2004 UTILITIES $827 $1273 $1273 $1273 $1273

2005 TRAVEL $0 $4082 $2736 $2736 $2736

2006 RENT - BUILDING $399 $979 $471 $471 $471

2007 RENT - MACHINE AND OTHER $3874 $7178 $7178 $7178 $7178

2009 OTHER OPERATING EXPENSE $87673 $23743 $23743 $23743 $23743

TOTAL OBJECT OF EXPENSE $321947 $669020 $667628 $641592 $641593

Method of Financing

$492873 $492873General Revenue Fund $321947 $513971 $512846

3A Page 4 of7

19

20

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

SUBTOTAL MOF (GENERAL REVENUE FUNDS) $321947 $513971 $512846 $492873 $492873

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS- DEDICATED)

$0

$0

$155049

$155049

$154782

$154782

$148719

$148719

$148720

$148720

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $641592 $641593

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$321947

26

$669020

50

$667628

76

$641592

76

$641593

76

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council

of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys representation ofresidential and small

commercial consumers in projects to achieve reasonable prices to provide consumer protection and to develop and encourage competitive markets

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

3A Page 5 of7

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018

OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater

and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and

expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to

ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering

competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with

the agencys clients to assess their needs and set the agencys priorities

BL 2019

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR

$(12391) Reduced Professional Fees amp Services All GRD

$(53463) Total of Explanation ofBiennial Change

STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE

Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

BIENNIAL

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Page 6 of7

21

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 16: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD

Agency code 475 Agency name Office of Public Utility Counsel

GoalObjectiveSTRATEGY

Base

2018

Base

2019

Exceptional

2018

Exceptional

2019

Total Request

2018

Total Request

2019

1 Equitable Utility Rates for Residential and Small Commercial Consum

1 To Protect Consumers and Ensure Reasonable Rates

1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047

TOTAL GOAL 1

2 Protect Consumer Interests in Utility Markets

1 Promote Utility Choices and Consumer Protection Policies

1 UTILITY PROJECTS 641592 641593 0 0 641592 641593

TOTAL GOAL 2

TOTAL AGENCY

STRATEGY REQUEST

TOTAL AGENCY RIDER

$641592 $641593 $0 $0 $641592 $641593

$2138639 $2138640 $0 $0 $2138639 $2138640

APPROPRIATIONS REQUEST

$2138639 $2138640$2138639 $2138640 $0 $0GRAND TOTAL AGENCY REQUEST

$1497047 $1497047 $0 $0 $1497047 $1497047

2F Page 1 of2 13

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Base Base Exceptional Exceptional Total Request Total Request

GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019

General Revenue Funds

I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909

$1642909 $1642909 $0 $0 $1642909 $1642909

General Revenue Dedicated Funds

153 Water Resource Management 495730 495731 0 0 495730 495731

$495730 $495731 $0 $0 $495730 $495731

$2138639 $2138640 $0 $0 $2138639 $2138640

255 255 00 00 255 255

TOTAL METHOD OF FINANCING

FULL TIME EQUIVALENT POSITIONS

2F Page 2 of2

14

2G Summary of Total Request Objective Outcomes

85th Regular Session Agency Submission Version I

Date 842016

Time 95106AM

Automated Budget and Evaluation system of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Goal Objective I Outcome Total

BL BL Excp Excp Request Total

Request

20182018 2019 2018 2019 2019

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

KEY l Percentage ofOPUC Utility Cases that are Competition Related

4000 4000 40004000

2 Percentage ofOPUC Utility Cases that are Resource Related

400o 400400 400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

1800000000 18000000001800000000 1800000000

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

1 Percent ofOPUC Utility Projects that are Competition Related

4000 40004000 4000

2G Page 1 of 1 15

3A Strategy RequestF 842016 95106AM 85th Regular Session Agency Submission Version l

Automated Budget and Evaluation System of Texas (ABEST)

GOAL Equitable Utility Rates for

475 Office of Public Utility Counsel

Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY 1 Number of Utility Cases in which OPUC Participates

2 Number of Utility Court Cases in which OPUC

Participates

Efficiency Measures

KEY 1 Average Cost Per Utility Case in which OPUC Participates

Objects of Expense

1001 SALARIES AND WAGES

1002 OTHER PERSONNEL COSTS

2001 PROFESSIONAL FEES AND SERVICES

2003 CONSUMABLE SUPPLIES

2004 UTILITIES

2005 TRAVEL

2006 RENT - BUILDING

2007 RENT - MACHINE AND OTHER

2009 OTHER OPERATING EXPENSE

TOTAL OBJECT OF EXPENSE

3400 3400 3000

500 700 500

1964706 4767400 4767400

$1168653 $992479 $1213812

$119018 $68384 $47430

$249182 $404258 $205207

$10598 $8750 $8750

$2434 $2972 $2972

$13850 $9774 $6384

$1418 $2285 $1098

$16996 $16748 $16748

$487628 $55400 $55400

$2069777 $1561050 $1557801

3000

500

3000

500

4767400 4767400

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

3A Page l of7

16

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

Participate in Major Utility Cases

Service Categories

Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Method of Financing

General Revenue Fund

SUBTOTAL MOF (GENERAL REVENUE FUNDS)

$1513351

$1513351

$1199268

$1199268

$1196642

$1196642

$1150036

$1150036

$1150036

$1150036

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS - DEDICATED)

$556426

$556426

$361782

$361782

$361159

$361159

$347011

$347011

$347011

$347011

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $1497047 $1497047

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$2069777

153

$1561050

121

$1557801

179

$1497047

179

$1497047

179

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and

federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide

consumer protection and to develop and encourage competitive markets

3A Page 2 of7

17

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL Equitable Utility Rates for Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents

consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and

expense of participating in complex and expensive legal proceedings to have their interests represented The agency has both legal and technical staff that analyzes and

advocates on behalf of consumers When necessary OPUC utilizes outside technical personnel as expert witnesses in cases The agency has been granted the flexibility

between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage the technical expertise of the

agency

BL 2019

STRATEGY BIENNIAL TOTAL- ALL FUNDS BIENNIAL EXPLANATION OF BIENNIAL CHANGE

Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

$3118851 $2994094 $(124757) $(95838) Reduced Professional Fees amp Services All GR

Reduced Professional Fees amp Services All GRD

$(124757) Total of Explanation of Biennial Change

$(28919)

3A Page 3 of 7

18

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY I Number of Utility Projects in which OPUC Participates 2700 2800 2600 2600 2600

Efficiency Measures

I Average Cost Per Utility Project 1199756 1840300 1840300 1840300 1840300

Objects of Expense

1001 SALARIES AND WAGES $205696 $425349 $520205 $520205 $520205

1002 OTHER PERSONNEL COSTS $20897 $29260 $20327 $20327 $20327

2001 PROFESSIONAL FEES AND SERVICES $0 $173406 $87945 $61909 $61910

2003 CONSUMABLE SUPPLIES $2581 $3750 $3750 $3750 $3750

2004 UTILITIES $827 $1273 $1273 $1273 $1273

2005 TRAVEL $0 $4082 $2736 $2736 $2736

2006 RENT - BUILDING $399 $979 $471 $471 $471

2007 RENT - MACHINE AND OTHER $3874 $7178 $7178 $7178 $7178

2009 OTHER OPERATING EXPENSE $87673 $23743 $23743 $23743 $23743

TOTAL OBJECT OF EXPENSE $321947 $669020 $667628 $641592 $641593

Method of Financing

$492873 $492873General Revenue Fund $321947 $513971 $512846

3A Page 4 of7

19

20

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

SUBTOTAL MOF (GENERAL REVENUE FUNDS) $321947 $513971 $512846 $492873 $492873

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS- DEDICATED)

$0

$0

$155049

$155049

$154782

$154782

$148719

$148719

$148720

$148720

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $641592 $641593

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$321947

26

$669020

50

$667628

76

$641592

76

$641593

76

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council

of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys representation ofresidential and small

commercial consumers in projects to achieve reasonable prices to provide consumer protection and to develop and encourage competitive markets

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

3A Page 5 of7

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018

OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater

and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and

expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to

ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering

competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with

the agencys clients to assess their needs and set the agencys priorities

BL 2019

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR

$(12391) Reduced Professional Fees amp Services All GRD

$(53463) Total of Explanation ofBiennial Change

STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE

Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

BIENNIAL

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Page 6 of7

21

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 17: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

2F Summary of Total Request by Strategy DATE 842016

85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Base Base Exceptional Exceptional Total Request Total Request

GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019

General Revenue Funds

I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909

$1642909 $1642909 $0 $0 $1642909 $1642909

General Revenue Dedicated Funds

153 Water Resource Management 495730 495731 0 0 495730 495731

$495730 $495731 $0 $0 $495730 $495731

$2138639 $2138640 $0 $0 $2138639 $2138640

255 255 00 00 255 255

TOTAL METHOD OF FINANCING

FULL TIME EQUIVALENT POSITIONS

2F Page 2 of2

14

2G Summary of Total Request Objective Outcomes

85th Regular Session Agency Submission Version I

Date 842016

Time 95106AM

Automated Budget and Evaluation system of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Goal Objective I Outcome Total

BL BL Excp Excp Request Total

Request

20182018 2019 2018 2019 2019

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

KEY l Percentage ofOPUC Utility Cases that are Competition Related

4000 4000 40004000

2 Percentage ofOPUC Utility Cases that are Resource Related

400o 400400 400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

1800000000 18000000001800000000 1800000000

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

1 Percent ofOPUC Utility Projects that are Competition Related

4000 40004000 4000

2G Page 1 of 1 15

3A Strategy RequestF 842016 95106AM 85th Regular Session Agency Submission Version l

Automated Budget and Evaluation System of Texas (ABEST)

GOAL Equitable Utility Rates for

475 Office of Public Utility Counsel

Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY 1 Number of Utility Cases in which OPUC Participates

2 Number of Utility Court Cases in which OPUC

Participates

Efficiency Measures

KEY 1 Average Cost Per Utility Case in which OPUC Participates

Objects of Expense

1001 SALARIES AND WAGES

1002 OTHER PERSONNEL COSTS

2001 PROFESSIONAL FEES AND SERVICES

2003 CONSUMABLE SUPPLIES

2004 UTILITIES

2005 TRAVEL

2006 RENT - BUILDING

2007 RENT - MACHINE AND OTHER

2009 OTHER OPERATING EXPENSE

TOTAL OBJECT OF EXPENSE

3400 3400 3000

500 700 500

1964706 4767400 4767400

$1168653 $992479 $1213812

$119018 $68384 $47430

$249182 $404258 $205207

$10598 $8750 $8750

$2434 $2972 $2972

$13850 $9774 $6384

$1418 $2285 $1098

$16996 $16748 $16748

$487628 $55400 $55400

$2069777 $1561050 $1557801

3000

500

3000

500

4767400 4767400

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

3A Page l of7

16

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

Participate in Major Utility Cases

Service Categories

Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Method of Financing

General Revenue Fund

SUBTOTAL MOF (GENERAL REVENUE FUNDS)

$1513351

$1513351

$1199268

$1199268

$1196642

$1196642

$1150036

$1150036

$1150036

$1150036

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS - DEDICATED)

$556426

$556426

$361782

$361782

$361159

$361159

$347011

$347011

$347011

$347011

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $1497047 $1497047

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$2069777

153

$1561050

121

$1557801

179

$1497047

179

$1497047

179

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and

federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide

consumer protection and to develop and encourage competitive markets

3A Page 2 of7

17

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL Equitable Utility Rates for Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents

consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and

expense of participating in complex and expensive legal proceedings to have their interests represented The agency has both legal and technical staff that analyzes and

advocates on behalf of consumers When necessary OPUC utilizes outside technical personnel as expert witnesses in cases The agency has been granted the flexibility

between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage the technical expertise of the

agency

BL 2019

STRATEGY BIENNIAL TOTAL- ALL FUNDS BIENNIAL EXPLANATION OF BIENNIAL CHANGE

Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

$3118851 $2994094 $(124757) $(95838) Reduced Professional Fees amp Services All GR

Reduced Professional Fees amp Services All GRD

$(124757) Total of Explanation of Biennial Change

$(28919)

3A Page 3 of 7

18

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY I Number of Utility Projects in which OPUC Participates 2700 2800 2600 2600 2600

Efficiency Measures

I Average Cost Per Utility Project 1199756 1840300 1840300 1840300 1840300

Objects of Expense

1001 SALARIES AND WAGES $205696 $425349 $520205 $520205 $520205

1002 OTHER PERSONNEL COSTS $20897 $29260 $20327 $20327 $20327

2001 PROFESSIONAL FEES AND SERVICES $0 $173406 $87945 $61909 $61910

2003 CONSUMABLE SUPPLIES $2581 $3750 $3750 $3750 $3750

2004 UTILITIES $827 $1273 $1273 $1273 $1273

2005 TRAVEL $0 $4082 $2736 $2736 $2736

2006 RENT - BUILDING $399 $979 $471 $471 $471

2007 RENT - MACHINE AND OTHER $3874 $7178 $7178 $7178 $7178

2009 OTHER OPERATING EXPENSE $87673 $23743 $23743 $23743 $23743

TOTAL OBJECT OF EXPENSE $321947 $669020 $667628 $641592 $641593

Method of Financing

$492873 $492873General Revenue Fund $321947 $513971 $512846

3A Page 4 of7

19

20

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

SUBTOTAL MOF (GENERAL REVENUE FUNDS) $321947 $513971 $512846 $492873 $492873

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS- DEDICATED)

$0

$0

$155049

$155049

$154782

$154782

$148719

$148719

$148720

$148720

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $641592 $641593

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$321947

26

$669020

50

$667628

76

$641592

76

$641593

76

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council

of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys representation ofresidential and small

commercial consumers in projects to achieve reasonable prices to provide consumer protection and to develop and encourage competitive markets

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

3A Page 5 of7

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018

OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater

and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and

expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to

ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering

competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with

the agencys clients to assess their needs and set the agencys priorities

BL 2019

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR

$(12391) Reduced Professional Fees amp Services All GRD

$(53463) Total of Explanation ofBiennial Change

STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE

Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

BIENNIAL

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Page 6 of7

21

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 18: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

2G Summary of Total Request Objective Outcomes

85th Regular Session Agency Submission Version I

Date 842016

Time 95106AM

Automated Budget and Evaluation system of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

Goal Objective I Outcome Total

BL BL Excp Excp Request Total

Request

20182018 2019 2018 2019 2019

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

KEY l Percentage ofOPUC Utility Cases that are Competition Related

4000 4000 40004000

2 Percentage ofOPUC Utility Cases that are Resource Related

400o 400400 400

3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)

1800000000 18000000001800000000 1800000000

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

1 Percent ofOPUC Utility Projects that are Competition Related

4000 40004000 4000

2G Page 1 of 1 15

3A Strategy RequestF 842016 95106AM 85th Regular Session Agency Submission Version l

Automated Budget and Evaluation System of Texas (ABEST)

GOAL Equitable Utility Rates for

475 Office of Public Utility Counsel

Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY 1 Number of Utility Cases in which OPUC Participates

2 Number of Utility Court Cases in which OPUC

Participates

Efficiency Measures

KEY 1 Average Cost Per Utility Case in which OPUC Participates

Objects of Expense

1001 SALARIES AND WAGES

1002 OTHER PERSONNEL COSTS

2001 PROFESSIONAL FEES AND SERVICES

2003 CONSUMABLE SUPPLIES

2004 UTILITIES

2005 TRAVEL

2006 RENT - BUILDING

2007 RENT - MACHINE AND OTHER

2009 OTHER OPERATING EXPENSE

TOTAL OBJECT OF EXPENSE

3400 3400 3000

500 700 500

1964706 4767400 4767400

$1168653 $992479 $1213812

$119018 $68384 $47430

$249182 $404258 $205207

$10598 $8750 $8750

$2434 $2972 $2972

$13850 $9774 $6384

$1418 $2285 $1098

$16996 $16748 $16748

$487628 $55400 $55400

$2069777 $1561050 $1557801

3000

500

3000

500

4767400 4767400

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

3A Page l of7

16

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

Participate in Major Utility Cases

Service Categories

Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Method of Financing

General Revenue Fund

SUBTOTAL MOF (GENERAL REVENUE FUNDS)

$1513351

$1513351

$1199268

$1199268

$1196642

$1196642

$1150036

$1150036

$1150036

$1150036

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS - DEDICATED)

$556426

$556426

$361782

$361782

$361159

$361159

$347011

$347011

$347011

$347011

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $1497047 $1497047

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$2069777

153

$1561050

121

$1557801

179

$1497047

179

$1497047

179

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and

federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide

consumer protection and to develop and encourage competitive markets

3A Page 2 of7

17

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL Equitable Utility Rates for Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents

consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and

expense of participating in complex and expensive legal proceedings to have their interests represented The agency has both legal and technical staff that analyzes and

advocates on behalf of consumers When necessary OPUC utilizes outside technical personnel as expert witnesses in cases The agency has been granted the flexibility

between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage the technical expertise of the

agency

BL 2019

STRATEGY BIENNIAL TOTAL- ALL FUNDS BIENNIAL EXPLANATION OF BIENNIAL CHANGE

Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

$3118851 $2994094 $(124757) $(95838) Reduced Professional Fees amp Services All GR

Reduced Professional Fees amp Services All GRD

$(124757) Total of Explanation of Biennial Change

$(28919)

3A Page 3 of 7

18

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY I Number of Utility Projects in which OPUC Participates 2700 2800 2600 2600 2600

Efficiency Measures

I Average Cost Per Utility Project 1199756 1840300 1840300 1840300 1840300

Objects of Expense

1001 SALARIES AND WAGES $205696 $425349 $520205 $520205 $520205

1002 OTHER PERSONNEL COSTS $20897 $29260 $20327 $20327 $20327

2001 PROFESSIONAL FEES AND SERVICES $0 $173406 $87945 $61909 $61910

2003 CONSUMABLE SUPPLIES $2581 $3750 $3750 $3750 $3750

2004 UTILITIES $827 $1273 $1273 $1273 $1273

2005 TRAVEL $0 $4082 $2736 $2736 $2736

2006 RENT - BUILDING $399 $979 $471 $471 $471

2007 RENT - MACHINE AND OTHER $3874 $7178 $7178 $7178 $7178

2009 OTHER OPERATING EXPENSE $87673 $23743 $23743 $23743 $23743

TOTAL OBJECT OF EXPENSE $321947 $669020 $667628 $641592 $641593

Method of Financing

$492873 $492873General Revenue Fund $321947 $513971 $512846

3A Page 4 of7

19

20

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

SUBTOTAL MOF (GENERAL REVENUE FUNDS) $321947 $513971 $512846 $492873 $492873

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS- DEDICATED)

$0

$0

$155049

$155049

$154782

$154782

$148719

$148719

$148720

$148720

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $641592 $641593

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$321947

26

$669020

50

$667628

76

$641592

76

$641593

76

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council

of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys representation ofresidential and small

commercial consumers in projects to achieve reasonable prices to provide consumer protection and to develop and encourage competitive markets

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

3A Page 5 of7

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018

OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater

and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and

expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to

ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering

competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with

the agencys clients to assess their needs and set the agencys priorities

BL 2019

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR

$(12391) Reduced Professional Fees amp Services All GRD

$(53463) Total of Explanation ofBiennial Change

STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE

Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

BIENNIAL

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Page 6 of7

21

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 19: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

3A Strategy RequestF 842016 95106AM 85th Regular Session Agency Submission Version l

Automated Budget and Evaluation System of Texas (ABEST)

GOAL Equitable Utility Rates for

475 Office of Public Utility Counsel

Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY 1 Number of Utility Cases in which OPUC Participates

2 Number of Utility Court Cases in which OPUC

Participates

Efficiency Measures

KEY 1 Average Cost Per Utility Case in which OPUC Participates

Objects of Expense

1001 SALARIES AND WAGES

1002 OTHER PERSONNEL COSTS

2001 PROFESSIONAL FEES AND SERVICES

2003 CONSUMABLE SUPPLIES

2004 UTILITIES

2005 TRAVEL

2006 RENT - BUILDING

2007 RENT - MACHINE AND OTHER

2009 OTHER OPERATING EXPENSE

TOTAL OBJECT OF EXPENSE

3400 3400 3000

500 700 500

1964706 4767400 4767400

$1168653 $992479 $1213812

$119018 $68384 $47430

$249182 $404258 $205207

$10598 $8750 $8750

$2434 $2972 $2972

$13850 $9774 $6384

$1418 $2285 $1098

$16996 $16748 $16748

$487628 $55400 $55400

$2069777 $1561050 $1557801

3000

500

3000

500

4767400 4767400

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

$1213812

$47430

$144453

$8750

$2972

$6384

$1098

$16748

$55400

$1497047

3A Page l of7

16

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

Participate in Major Utility Cases

Service Categories

Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Method of Financing

General Revenue Fund

SUBTOTAL MOF (GENERAL REVENUE FUNDS)

$1513351

$1513351

$1199268

$1199268

$1196642

$1196642

$1150036

$1150036

$1150036

$1150036

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS - DEDICATED)

$556426

$556426

$361782

$361782

$361159

$361159

$347011

$347011

$347011

$347011

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $1497047 $1497047

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$2069777

153

$1561050

121

$1557801

179

$1497047

179

$1497047

179

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and

federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide

consumer protection and to develop and encourage competitive markets

3A Page 2 of7

17

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL Equitable Utility Rates for Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents

consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and

expense of participating in complex and expensive legal proceedings to have their interests represented The agency has both legal and technical staff that analyzes and

advocates on behalf of consumers When necessary OPUC utilizes outside technical personnel as expert witnesses in cases The agency has been granted the flexibility

between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage the technical expertise of the

agency

BL 2019

STRATEGY BIENNIAL TOTAL- ALL FUNDS BIENNIAL EXPLANATION OF BIENNIAL CHANGE

Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

$3118851 $2994094 $(124757) $(95838) Reduced Professional Fees amp Services All GR

Reduced Professional Fees amp Services All GRD

$(124757) Total of Explanation of Biennial Change

$(28919)

3A Page 3 of 7

18

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY I Number of Utility Projects in which OPUC Participates 2700 2800 2600 2600 2600

Efficiency Measures

I Average Cost Per Utility Project 1199756 1840300 1840300 1840300 1840300

Objects of Expense

1001 SALARIES AND WAGES $205696 $425349 $520205 $520205 $520205

1002 OTHER PERSONNEL COSTS $20897 $29260 $20327 $20327 $20327

2001 PROFESSIONAL FEES AND SERVICES $0 $173406 $87945 $61909 $61910

2003 CONSUMABLE SUPPLIES $2581 $3750 $3750 $3750 $3750

2004 UTILITIES $827 $1273 $1273 $1273 $1273

2005 TRAVEL $0 $4082 $2736 $2736 $2736

2006 RENT - BUILDING $399 $979 $471 $471 $471

2007 RENT - MACHINE AND OTHER $3874 $7178 $7178 $7178 $7178

2009 OTHER OPERATING EXPENSE $87673 $23743 $23743 $23743 $23743

TOTAL OBJECT OF EXPENSE $321947 $669020 $667628 $641592 $641593

Method of Financing

$492873 $492873General Revenue Fund $321947 $513971 $512846

3A Page 4 of7

19

20

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

SUBTOTAL MOF (GENERAL REVENUE FUNDS) $321947 $513971 $512846 $492873 $492873

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS- DEDICATED)

$0

$0

$155049

$155049

$154782

$154782

$148719

$148719

$148720

$148720

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $641592 $641593

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$321947

26

$669020

50

$667628

76

$641592

76

$641593

76

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council

of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys representation ofresidential and small

commercial consumers in projects to achieve reasonable prices to provide consumer protection and to develop and encourage competitive markets

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

3A Page 5 of7

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018

OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater

and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and

expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to

ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering

competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with

the agencys clients to assess their needs and set the agencys priorities

BL 2019

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR

$(12391) Reduced Professional Fees amp Services All GRD

$(53463) Total of Explanation ofBiennial Change

STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE

Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

BIENNIAL

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Page 6 of7

21

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 20: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

Equitable Utility Rates for Residential and Small Commercial Consumers

To Protect Consumers and Ensure Reasonable Rates

Participate in Major Utility Cases

Service Categories

Service 01 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Method of Financing

General Revenue Fund

SUBTOTAL MOF (GENERAL REVENUE FUNDS)

$1513351

$1513351

$1199268

$1199268

$1196642

$1196642

$1150036

$1150036

$1150036

$1150036

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS - DEDICATED)

$556426

$556426

$361782

$361782

$361159

$361159

$347011

$347011

$347011

$347011

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $1497047 $1497047

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$2069777

153

$1561050

121

$1557801

179

$1497047

179

$1497047

179

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and

federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide

consumer protection and to develop and encourage competitive markets

3A Page 2 of7

17

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL Equitable Utility Rates for Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents

consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and

expense of participating in complex and expensive legal proceedings to have their interests represented The agency has both legal and technical staff that analyzes and

advocates on behalf of consumers When necessary OPUC utilizes outside technical personnel as expert witnesses in cases The agency has been granted the flexibility

between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage the technical expertise of the

agency

BL 2019

STRATEGY BIENNIAL TOTAL- ALL FUNDS BIENNIAL EXPLANATION OF BIENNIAL CHANGE

Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

$3118851 $2994094 $(124757) $(95838) Reduced Professional Fees amp Services All GR

Reduced Professional Fees amp Services All GRD

$(124757) Total of Explanation of Biennial Change

$(28919)

3A Page 3 of 7

18

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY I Number of Utility Projects in which OPUC Participates 2700 2800 2600 2600 2600

Efficiency Measures

I Average Cost Per Utility Project 1199756 1840300 1840300 1840300 1840300

Objects of Expense

1001 SALARIES AND WAGES $205696 $425349 $520205 $520205 $520205

1002 OTHER PERSONNEL COSTS $20897 $29260 $20327 $20327 $20327

2001 PROFESSIONAL FEES AND SERVICES $0 $173406 $87945 $61909 $61910

2003 CONSUMABLE SUPPLIES $2581 $3750 $3750 $3750 $3750

2004 UTILITIES $827 $1273 $1273 $1273 $1273

2005 TRAVEL $0 $4082 $2736 $2736 $2736

2006 RENT - BUILDING $399 $979 $471 $471 $471

2007 RENT - MACHINE AND OTHER $3874 $7178 $7178 $7178 $7178

2009 OTHER OPERATING EXPENSE $87673 $23743 $23743 $23743 $23743

TOTAL OBJECT OF EXPENSE $321947 $669020 $667628 $641592 $641593

Method of Financing

$492873 $492873General Revenue Fund $321947 $513971 $512846

3A Page 4 of7

19

20

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

SUBTOTAL MOF (GENERAL REVENUE FUNDS) $321947 $513971 $512846 $492873 $492873

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS- DEDICATED)

$0

$0

$155049

$155049

$154782

$154782

$148719

$148719

$148720

$148720

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $641592 $641593

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$321947

26

$669020

50

$667628

76

$641592

76

$641593

76

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council

of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys representation ofresidential and small

commercial consumers in projects to achieve reasonable prices to provide consumer protection and to develop and encourage competitive markets

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

3A Page 5 of7

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018

OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater

and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and

expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to

ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering

competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with

the agencys clients to assess their needs and set the agencys priorities

BL 2019

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR

$(12391) Reduced Professional Fees amp Services All GRD

$(53463) Total of Explanation ofBiennial Change

STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE

Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

BIENNIAL

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Page 6 of7

21

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 21: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Strategy Request 842016 95106AM 85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL Equitable Utility Rates for Residential and Small Commercial Consumers

OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories

STRATEGY Participate in Major Utility Cases Service 01 Income A2 Age B3

CODE

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents

consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and

expense of participating in complex and expensive legal proceedings to have their interests represented The agency has both legal and technical staff that analyzes and

advocates on behalf of consumers When necessary OPUC utilizes outside technical personnel as expert witnesses in cases The agency has been granted the flexibility

between funding FTEs and funding outside expert witnesses on an as-needed basis in order to maximize the financial efficiency and leverage the technical expertise of the

agency

BL 2019

STRATEGY BIENNIAL TOTAL- ALL FUNDS BIENNIAL EXPLANATION OF BIENNIAL CHANGE

Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

$3118851 $2994094 $(124757) $(95838) Reduced Professional Fees amp Services All GR

Reduced Professional Fees amp Services All GRD

$(124757) Total of Explanation of Biennial Change

$(28919)

3A Page 3 of 7

18

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY I Number of Utility Projects in which OPUC Participates 2700 2800 2600 2600 2600

Efficiency Measures

I Average Cost Per Utility Project 1199756 1840300 1840300 1840300 1840300

Objects of Expense

1001 SALARIES AND WAGES $205696 $425349 $520205 $520205 $520205

1002 OTHER PERSONNEL COSTS $20897 $29260 $20327 $20327 $20327

2001 PROFESSIONAL FEES AND SERVICES $0 $173406 $87945 $61909 $61910

2003 CONSUMABLE SUPPLIES $2581 $3750 $3750 $3750 $3750

2004 UTILITIES $827 $1273 $1273 $1273 $1273

2005 TRAVEL $0 $4082 $2736 $2736 $2736

2006 RENT - BUILDING $399 $979 $471 $471 $471

2007 RENT - MACHINE AND OTHER $3874 $7178 $7178 $7178 $7178

2009 OTHER OPERATING EXPENSE $87673 $23743 $23743 $23743 $23743

TOTAL OBJECT OF EXPENSE $321947 $669020 $667628 $641592 $641593

Method of Financing

$492873 $492873General Revenue Fund $321947 $513971 $512846

3A Page 4 of7

19

20

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

SUBTOTAL MOF (GENERAL REVENUE FUNDS) $321947 $513971 $512846 $492873 $492873

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS- DEDICATED)

$0

$0

$155049

$155049

$154782

$154782

$148719

$148719

$148720

$148720

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $641592 $641593

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$321947

26

$669020

50

$667628

76

$641592

76

$641593

76

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council

of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys representation ofresidential and small

commercial consumers in projects to achieve reasonable prices to provide consumer protection and to develop and encourage competitive markets

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

3A Page 5 of7

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018

OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater

and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and

expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to

ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering

competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with

the agencys clients to assess their needs and set the agencys priorities

BL 2019

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR

$(12391) Reduced Professional Fees amp Services All GRD

$(53463) Total of Explanation ofBiennial Change

STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE

Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

BIENNIAL

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Page 6 of7

21

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 22: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

Output Measures

KEY I Number of Utility Projects in which OPUC Participates 2700 2800 2600 2600 2600

Efficiency Measures

I Average Cost Per Utility Project 1199756 1840300 1840300 1840300 1840300

Objects of Expense

1001 SALARIES AND WAGES $205696 $425349 $520205 $520205 $520205

1002 OTHER PERSONNEL COSTS $20897 $29260 $20327 $20327 $20327

2001 PROFESSIONAL FEES AND SERVICES $0 $173406 $87945 $61909 $61910

2003 CONSUMABLE SUPPLIES $2581 $3750 $3750 $3750 $3750

2004 UTILITIES $827 $1273 $1273 $1273 $1273

2005 TRAVEL $0 $4082 $2736 $2736 $2736

2006 RENT - BUILDING $399 $979 $471 $471 $471

2007 RENT - MACHINE AND OTHER $3874 $7178 $7178 $7178 $7178

2009 OTHER OPERATING EXPENSE $87673 $23743 $23743 $23743 $23743

TOTAL OBJECT OF EXPENSE $321947 $669020 $667628 $641592 $641593

Method of Financing

$492873 $492873General Revenue Fund $321947 $513971 $512846

3A Page 4 of7

19

20

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

SUBTOTAL MOF (GENERAL REVENUE FUNDS) $321947 $513971 $512846 $492873 $492873

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS- DEDICATED)

$0

$0

$155049

$155049

$154782

$154782

$148719

$148719

$148720

$148720

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $641592 $641593

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$321947

26

$669020

50

$667628

76

$641592

76

$641593

76

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council

of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys representation ofresidential and small

commercial consumers in projects to achieve reasonable prices to provide consumer protection and to develop and encourage competitive markets

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

3A Page 5 of7

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018

OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater

and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and

expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to

ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering

competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with

the agencys clients to assess their needs and set the agencys priorities

BL 2019

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR

$(12391) Reduced Professional Fees amp Services All GRD

$(53463) Total of Explanation ofBiennial Change

STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE

Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

BIENNIAL

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Page 6 of7

21

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 23: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

20

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

SUBTOTAL MOF (GENERAL REVENUE FUNDS) $321947 $513971 $512846 $492873 $492873

Method of Financing

153 Water Resource Management

SUBTOTAL MOF (GENERAL REVENUE FUNDS- DEDICATED)

$0

$0

$155049

$155049

$154782

$154782

$148719

$148719

$148720

$148720

TOTAL METHOD OF FINANCE (INCLUDING RIDERS) $641592 $641593

TOTAL METHOD OF FINANCE (EXCLUDING RIDERS)

FULL TIME EQUIVALENT POSITIONS

$321947

26

$669020

50

$667628

76

$641592

76

$641593

76

STRATEGY DESCRIPTION AND JUSTIFICATION

The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small

commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council

of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys representation ofresidential and small

commercial consumers in projects to achieve reasonable prices to provide consumer protection and to develop and encourage competitive markets

EXTERNALINTERNAL FACTORS IMPACTING STRATEGY

3A Page 5 of7

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018

OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater

and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and

expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to

ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering

competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with

the agencys clients to assess their needs and set the agencys priorities

BL 2019

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR

$(12391) Reduced Professional Fees amp Services All GRD

$(53463) Total of Explanation ofBiennial Change

STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE

Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

BIENNIAL

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Page 6 of7

21

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 24: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

3A Strategy Request 842016 95106AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

GOAL

OBJECTIVE

STRATEGY

2 Protect Consumer Interests in Utility Markets

Promote Utility Choices and Consumer Protection Policies

Participate in Major Utility Projects Affecting Consumers

Service Categories

Service 02 Income A2 Age B3

CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018

OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater

and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and

expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projects and rulemakings related to

ratemaking retail electric competition and consumer safeguards In projects and rulemakings the agency focuses on developing reasonable regulations fostering

competition and promoting consumer safeguards In addition to representing consumers OPUC also provides information of interest to the public and communicates with

the agencys clients to assess their needs and set the agencys priorities

BL 2019

EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)

$1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR

$(12391) Reduced Professional Fees amp Services All GRD

$(53463) Total of Explanation ofBiennial Change

STRATEGY BIENNIAL TOTAL- ALL FUNDS EXPLANATION OF BIENNIAL CHANGE

Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)

BIENNIAL

CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)

3A Page 6 of7

21

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 25: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

3A Strategy Request

85th Regular Session Agency Submission Version I

Automated Budget and Evaluation System of Texas (ABEST)

842016 95106AM

SUMMARY TOTALS

OBJECTS OF EXPENSE $2391724 $2230070 $2225429 $2138639 $2138640

METHODS OF FINANCE (INCLUDING RIDERS) $2138639 $2138640

METHODS OF FINANCE (EXCLUDING RIDERS) $2391724 $2230070 $2225429 $2138639 $2138640

FULL TIME EQUIVALENT POSITIONS 179 171 255 255 255

3A Page 7 of7

22

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 26: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

3A1 PROGRAM-LEVEL REQUEST SCHEDULE

85th Regular Session Agency Submission Version 1

Agency Code Agency

Date

$0 0 A Equitable Utility Rates A11 Participation in Cases A11 Participation in Cases $2994094 ($124757)

$0 $1l

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 B Consumer Protection 811 Utility Projects 811 Utility Projects $1336648 $641592 $641593 $1283185 ($53463) -40

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0 $0 $0

$0 $0

$0 $0

$0 $0

$0 $0

3A1 Page 1 of 1 23

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 27: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

6A Historically Underutilized Business Supporting Schedule Date 842016 85th Regular Session Agency Submission Version I Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS

A Fiscal Year 2014 - 2015 HUB Expenditure Information

Total Total Statewide Procurement HUB Ex(enditures FY 2014 Expenditures

211 Building Construction 00 00 00 $0 $0 00 00 00 $0 $0 329 Special Trade 00 00 00 $0 $0 00 00 00 $0 $0 237 Professional Services 00 00 00 $0 $0 00 00 00 $0 $0

260 Other Services 246 13 -233 $275 $20701 260 13 -247 $4859 $383082

211 Commodities 210 378 168 $12825 $33914 211 621 410 $35500 $57142

Total Expenditures 240 $13100 $54615 92 $40359 $440224

B Assessment of Fiscal Year 2014 - 2015 Efforts to Meet HUB Procurement Goals

HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff

112 Heavy Construction 00 00 00

Actual$ FY 2014 Goal Actual Diff Actual$

Expenditures

$0 $0 00 00 00 $0

FY 2015

$0

Attainment

OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015

Applicability

OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories

Factors Affecting Attainment

OPUC strives to meet or exceed established HUB goals although due to the unique nature of our agencys mission we are limited to spend in two (2) of the available

six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category Heavy Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for highly specialized expert witness services where a HUB vendor base if very limited or non-existent

Good-Faith Efforts

OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible

6A Page 1 of2 24

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 28: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

6A Historically Underutilized Business Supporting Schedule Date 842016

85th Regular Session Agency Submission Version 1 Time 951llAM

Automated Budget and Evaluation System of Texas (ABEST)

Agency Code 475 Agency Office of Public Utility Counsel

utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible

attended Economic Opportunity Forum Events

attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and

encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)

6A Page 2 of2 25

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 29: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

$0

61 Percent Biennial Base Reduction Options

10 REDUCTION Date 842016 85th Regular Session Agency Submission Version 1 Time 95129AM

Automated Budget and Evaluation System of Texas (ABEST)

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

1 Participate in Proceedings

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

1 General Revenue Fund $0

General Revenue Funds Total $0

Gr Dedicated

153 Water Resource Management

$0 $0 $24643 $24644 $49287

$24644 $49287$0 $0 $24643

$0 $0 $0 $7436 $7435 $14871

Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871

Item Total $0 $0 $106932 $106932 $213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

2 Participate in Proceedings

61 Page 1 of3

26

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 30: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95129AM

Agency code 475 Agency name Office of Public Utility Counsel

REVENUE LOSS REDUCTION AMOUNT TARGET

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedic ted-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers

Strategy 1-1-1 Participate in Major Utility Cases

General Revenue Funds

l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004

General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004

Gr Dedicated

153 Water Resource Management $0 $0 $0 $17351 $17351 $34702

Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702

Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers

General Revenue Funds

l General Revenue Fund $0 $0 $0 $24643 $24644 $49287

General Revenue Funds Total $0 $0 $0 $24643 $24644 $49287

Gr Dedicated

153 Water Resource Management

Gr Dedicated Total

Item Total

$0

$0

$0

$0

$0

$0

$0

$0

$0

$7436

$7436

$106932

$7435

$7435

$106932

$14871

$14871

$213864

FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10

AGENCY TOTALS

General Revenue Total

GR Dedicated Total

$164290

$49574

$164292

$49572

$328582

$99146

$328582

$99146

6I Page 2 of3

27

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 31: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

61 Percent Biennial Base Reduction Options

10 REDUCTION

85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)

Date 842016 Time 95I29AM

TARGET

Agency code 475 Agency name Office of PubHc Utility Counsel

REVENUE LOSS REDUCTION AMOUNT

Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total

Agency Grand Total $0 $0 $0 $213864 $213864 $427728

Difference Options Total Less Target

Agency FTE Reductions (From FY 2018 and FY 2019 Base Request) 20 20

6I Page 3 of 3 28

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 32: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

$127442 $126144 $124481 $124481 $124481

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation ystem of Texas (ABEST)

475 Office of Public Utility Counsel

Strategy Exp 2015 Est 2016 Bud 2017 BL2018

1-1-1 Participate in Major Utility Cases

BL2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $89421 $117116 $117116 $117116 $117116

1002 OTHER PERSONNEL COSTS 10447 2962 2974 2974 2974

2003 CONSUMABLE SUPPLIES 796 1072 720 720 720

2007 RENT - MACHINE AND OTHER 1259 2057 1379 1379 1379

2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292

Total Objects of Expense

METHOD OF FINANCING

General Revenue Fund 98130 97131 95850 95850 95850

153 Water Resource Management 29312 29013 28631 28631 28631

Total Method of Financing $127442 $126144 $124481 $124481 $124481

FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15

Method of Allocation

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

7A Page I of3 29

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 33: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

$53349

7A Indirect Administrative and Support Costs

475 Office of Public Utility Counsel

85th Regular Session Agency Submission Version 1

Automated Budget and Evaluation System of Texas (ABES1)

842016 95I29AM

Strategy

2-1-1 Participate in Major Utility Projects Affecting Consumers

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

OBJECTS OF EXPENSE

1001 SALARIES AND WAGES $22355 $50193 $50193 $ 50193 $50193

1002 OTHER PERSONNEL COSTS 2612 1270 1274 1274 1274

2003 CONSUMABLE SUPPLIES 199 460 309 309 309

2007 RENT - MACHINE AND OTHER 315 881 591 591 591

2009 OTHER OPERATING EXPENSE 6380 1259 982 982 982

Total Objects of Expense $31861 $54063

METHOD OF FINANCING

$53349 $53349

General Revenue Fund

153 Water Resource Management

Total Method of Financing

FULL TIME EQUIVALENT POSITIONS

Method of Allocation

24533

7328

$31861

02

41629

12434

$54063

06

41079

12270

$53349

06

41079

12270

$53349

06

In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected

because this agency is labor-intensive and the administrative demands are closely related to budget size

41079

12270

$53349

06

7A Page 2 of 3 30

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3
Page 34: Legislative Appropriations Request for Fiscal Years 2018 ... LAR FY 2018-2019.pdfLegislative Appropriations Request for Fiscal Years . 2018 and 2019 . Submitted to the ... Summry of

7A Indirect Administrative and Support Costs 842016 95129AM

85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)

475 Office of Public Utility Counsel

Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019

GRAND TOTALS

Objects of Expense

1001 SALARIES AND WAGES $111776 $167309 $167309 $167309 $167309

1002 OTHER PERSONNEL COSTS $13059 $4232 $4248 $4248 $4248

2003 CONSUMABLE SUPPLIES $995 $1532 $1029 $1029 $1029

2007 RENT - MACHINE AND OTHER $1574 $2938 $1970 $1970 $1970

2009 OTHER OPERA TING EXPENSE $31899 $4196 $3274 $3274 $3274

Total Objects of Expense $159303 $180207 $177830 $177830 $177830

Method of Financing

General Revenue Fund $122663 $138760 $136929 $136929 $136929

153 Water Resource Management $36640 $41447 $40901 $40901 $40901

Total Method of Financing $159303 $180207 $177830 $177830 $177830

Full-Time-Equivalent Positions (FTE) 11 21 21 21 21

7A Page3of3 31

  • Structure Bookmarks
    • Figure
    • Figure
    • Legislative Appropriations Request for Fiscal Years
    • Figure
    • 2018 and 2019
      • 2018 and 2019
      • Submitted to the Office of the Governor Budget Division and the Legislative Budget Board
      • Figure
      • Figure
      • Figure
      • Figure
      • by
      • Office of Public Utility Counsel
        • Office of Public Utility Counsel
        • Figure
        • Figure
        • August 4 2016
          • August 4 2016
          • Figure
          • Figure
          • Figure
          • Office of Public Utility Counsel
          • Legislative Appropriations Request for Fiscal Years 2018 and
            • Legislative Appropriations Request for Fiscal Years 2018 and
              • Legislative Appropriations Request for Fiscal Years 2018 and
              • 2019
                • Administrators Statement
                  • Administrators Statement
                  • 1
                    • Organizational Chart
                      • Organizational Chart
                      • 2
                        • Certificate of Dual Submissions
                          • Certificate of Dual Submissions
                          • 3
                            • Budget Overview -Biennial Amounts
                              • Budget Overview -Biennial Amounts
                              • middot
                              • 4
                                • Summary of Base Request by Strategy
                                  • Summary of Base Request by Strategy
                                  • 5
                                    • Summary of Base Request by Method of Finance
                                      • Summary of Base Request by Method of Finance
                                      • 7
                                        • Summary of Base Request by Object of Expense
                                          • Summary of Base Request by Object of Expense
                                          • 11
                                            • Summary of Total Request by Strategy
                                              • Summary of Total Request by Strategy
                                              • 13
                                                • Summary of Total Request Objective Outcomes
                                                  • Summary of Total Request Objective Outcomes
                                                  • 15
                                                    • Office of Public Utility Counsel
                                                    • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • Legislative Appropriations Request for Fiscal Years 2018 and
                                                      • 2019
                                                        • Strategy Request
                                                          • Strategy Request
                                                          • 16
                                                            • Program-Level Request Schedule
                                                              • Program-Level Request Schedule
                                                              • 23
                                                                • Historically Underutilized Business Supporting Schedule
                                                                  • Historically Underutilized Business Supporting Schedule
                                                                    • Figure
                                                                      • 24
                                                                        • Percet Biennial Base Reduction Options Schedule
                                                                          • Percet Biennial Base Reduction Options Schedule
                                                                            • n
                                                                              • 26
                                                                                • Indirect Administrative and Support Costs
                                                                                  • Indirect Administrative and Support Costs
                                                                                  • 29
                                                                                      • Table of Contents
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Summary of Base Request Objective Outcomes 12
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • 11
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • performance measures OPUC will prioritize its workload to ensure that essential needs are met and to achieve the core mission of the agency As requested OPUC has attached the supplemental schedule detailing how the agency could reduce the base line budget by l 0 if required The l 0 budget reduction for OPUC is $328582 General Revenue and $99146 in General Revenue Dedicated-Water Resources Management Account for the biennium This reduction could be achieved through across the board reductions for b
                                                                                      • Figure
                                                                                      • Figure
                                                                                      • Administrators Statement 842016 95l03AM 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (AB EST)
                                                                                        • Figure
                                                                                          • Figure
                                                                                          • 475 Office of Public Utility Counsel
                                                                                          • The Office of Public Utility Counsel (OPUC) is submitting its Request for Legislative Appropriations for fiscal years 2018 and 2019 The mission of the OPUC is to represent residential and small commercial consumers in cases and projects to protect consumer interests OPUC represents residential and small commercial consumers as a class in litigated proceedings rulemakings projects workshops and other venues before the appropriate regulatory entities on matters involving rates rules and policies pert
                                                                                          • Figure
                                                                                          • Figure
                                                                                          • In accordance with the June 30 2016 Policy Letter OPUC has reduced its base appropriation levels by four percent which is $136909 in General Revenue and $41311 in General Revenue Dedicated-Water Resources Manement Account for the biennium Further OPUC is not requesting any exceptional items This reduction will be attained through across the board reductions for both agency strategies witnesses In the past the agency has utilized outside experts in cases and projects and has been granted the flex
                                                                                            • Figure
                                                                                            • Figure
                                                                                            • These reductions will impact the amount of funds available for expert This reduction will not impact the agencys
                                                                                            • Figure
                                                                                            • ag
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Figure
                                                                                              • Pursuant to the Texas Government Code Section 2101036 the Comptroller of Public Accounts (CPA) has identified the Office of Public Utility Counsel to transition to the central CAPPS Financials during the 2018-19 biennium Project begins September 1 2018 deployment September 2019 OPUC is not requesting additional
                                                                                                • appropriation for this project
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Page 1 of 1
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                  • Figure
                                                                                                    • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • OFFICE OF PUBLIC UTILITY COUNSEL
                                                                                                      • Figure
                                                                                                      • Figure
                                                                                                      • Public Counsel Tonya Baer
                                                                                                      • Figure
                                                                                                      • Contract
                                                                                                      • Deputy Director of External Director of Public Counsel (6) Relations (2) Specialist
                                                                                                      • Administration (3)
                                                                                                      • Information amp
                                                                                                      • Legal amp
                                                                                                        • Legal amp
                                                                                                          • Legal amp
                                                                                                            • Legal amp
                                                                                                              • Legal amp
                                                                                                              • Communications
                                                                                                                • Support Staff
                                                                                                                  • Technical
                                                                                                                    • Specialists
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Figure
                                                                                                                      • Chief Executive Offi or Presiding Judge
                                                                                                                      • CERTIFICATE
                                                                                                                      • Agency Name Office of Public Utility Counsel
                                                                                                                        • Agency Name Office of Public Utility Counsel
                                                                                                                          • Figure
                                                                                                                            • This is to certify that the information contained in the agency Legislative Appropriation Request filed with the Legislative Budget Board (LBB) and the Office of the Governor Budget Division is accurate to the best of my knowledge and that the electronic submission to the LBB via the Automated Budget and Evaluation System of Texas (ABEST) and the PDF file submitted via the LBB Document Submission application are identical
                                                                                                                            • Additionally should it become likely at any time that unexpended balances will accrue for any account the LBB and the Governors office will be notified in writing in accordance with Article IX Section 701 (2016-17 GAA)
                                                                                                                              • Board or Commission Chair
                                                                                                                                • Board or Commission Chair
                                                                                                                                • Signature
                                                                                                                                • Tonya Baer Printed Name Printed Name
                                                                                                                                • Figure
                                                                                                                                • Public Counsel Title Title
                                                                                                                                • August42016Date Date
                                                                                                                                • Figure
                                                                                                                                • Signature Printed Name
                                                                                                                                • Brenda Sevier
                                                                                                                                • Director of Administration Title
                                                                                                                                • August 4 2016 Date
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • Figure
                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Appropriation Years 2018-19 GENERAL REVENUE FUNDS GR DEDICATED FEDERAL FUNDS OTHER FUNDS EXCEPTIONAL ITEM FUNDS
                                                                                                                                • Budget Overviewmiddot Biennial Amounts
                                                                                                                                • 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2016-17 2018-19 2018-19
                                                                                                                                • Figure
                                                                                                                                  • ALL FUNDS
                                                                                                                                    • ALL FUNDS
                                                                                                                                        • Goal 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                        • 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                          • Figure
                                                                                                                                            • 111 Participation In Cases
                                                                                                                                            • Total Goal 2395910 2300072 722941 694022 3118851 2994094
                                                                                                                                            • Goal 2 Protect Consumer Interests in Utility Markets
                                                                                                                                            • 1336648 1283185
                                                                                                                                            • 1026817 985746 309831 297439 Total Goal 1026817 985746 309831 297439
                                                                                                                                              • Figure
                                                                                                                                              • Figure
                                                                                                                                                • 211 Utility Projects
                                                                                                                                                • 1336648 1283185
                                                                                                                                                • 4455499 4277279
                                                                                                                                                  • 4455499 4277279
                                                                                                                                                    • 4455499 4277279
                                                                                                                                                    • Total Agency 3422727 3285818 1032772 991461
                                                                                                                                                      • 255 255 00
                                                                                                                                                        • Total FTEs
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Figure
                                                                                                                                                        • Page 1 of 1
                                                                                                                                                        • Figure
                                                                                                                                                        • 2A Summary of Base Request by Strategy
                                                                                                                                                        • 842016 9Sl03AM
                                                                                                                                                        • Figure
                                                                                                                                                        • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation Svstem of Texas (ABEST)
                                                                                                                                                        • 475 Office of Public Utilitv Counsel
                                                                                                                                                        • Goal Objective I STRATEGY
                                                                                                                                                        • 1 Equitable Utility Rates for Residential and Small Commercial Consumers
                                                                                                                                                        • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                        • 1 PARTICIPATION IN CASES TOTAL GOAL 1
                                                                                                                                                        • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                        • Figure
                                                                                                                                                        • 1
                                                                                                                                                          • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                          • Figure
                                                                                                                                                            • Figure
                                                                                                                                                            • 1 UTILITY PROJECTS TOTAL GOAL 2 TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER APPROPRIATIONS REQUEST
                                                                                                                                                              • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Figure
                                                                                                                                                                • Exp 2015
                                                                                                                                                                • 2069777
                                                                                                                                                                • $2069777
                                                                                                                                                                • 321947
                                                                                                                                                                • $321947 $2391724
                                                                                                                                                                  • $321947 $2391724
                                                                                                                                                                  • Est 2016
                                                                                                                                                                    • 1561050
                                                                                                                                                                    • $1561050
                                                                                                                                                                    • 669020
                                                                                                                                                                    • $669020 $2230070
                                                                                                                                                                      • $669020 $2230070
                                                                                                                                                                      • Bud 2017
                                                                                                                                                                        • 1557801
                                                                                                                                                                        • $1557801
                                                                                                                                                                        • 667628
                                                                                                                                                                        • $667628 $2225429
                                                                                                                                                                        • Req 2018
                                                                                                                                                                        • 1497047
                                                                                                                                                                        • $1497047
                                                                                                                                                                        • 641592
                                                                                                                                                                        • $641592 $2138639
                                                                                                                                                                        • 2019
                                                                                                                                                                          • Req
                                                                                                                                                                            • 1497047
                                                                                                                                                                            • $1497047
                                                                                                                                                                            • 641593
                                                                                                                                                                            • $641593 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $0 $2225429 $2138639 $0 $2138640
                                                                                                                                                                            • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Pagel of2
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                            • Figure
                                                                                                                                                                            • 2A Summary of Base Request by Strategy
                                                                                                                                                                            • 842016 95103AM
                                                                                                                                                                            • 85th Regular Session Agency Submission Version l
                                                                                                                                                                            • Automated Budget and Evaluation Svstem of Texas (ABEST) 475 Office of Public Utilitv Counsel
                                                                                                                                                                            • Goal Objective I STRATEGY METHOD OF FINANCING General Revenue Funds General Revenue Fund SUBTOTAL General Revenue Dedicated Funds 153 Water Resource Management Exp 2015 Est 2016 1835298 1713239 $1835298 $1713239 556426 516831 Bud 2017 Req 2018 Req 2019 1709488 1642909 1642909
                                                                                                                                                                            • $1709488 $1642909 $1642909
                                                                                                                                                                            • 515941 495730 495731
                                                                                                                                                                            • Figure
                                                                                                                                                                            • Figure
                                                                                                                                                                            • $556426 $516831 $515941 $495730 $495731
                                                                                                                                                                            • SUBTOTAL TOTAL METHOD OF FINANCING
                                                                                                                                                                              • Figure
                                                                                                                                                                                • Rider appropriations for the historical years are included in the strategy amounts
                                                                                                                                                                                  • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • Figure
                                                                                                                                                                                    • 2A Pe 2 of 2
                                                                                                                                                                                      • ag
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                        • METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • Figure
                                                                                                                                                                                        • GENERAL REVENUE
                                                                                                                                                                                          • GENERAL REVENUE
                                                                                                                                                                                          • 1 General Revenue Fund
                                                                                                                                                                                          • REGULAR APP ROP RIA TIO NS
                                                                                                                                                                                            • Figure
                                                                                                                                                                                              • Figure
                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                  • $1653703 $0 $0 $1642909 $1642909
                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                    • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • $0 $1692568 $1692568 $0 $0
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                      • Rider 2UB Athority-Strategy A11 Participate in Major Utility Cases
                                                                                                                                                                                                        • u
                                                                                                                                                                                                          • $0
                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                              • $282043 $0 $0
                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                  • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Rider 2UB Authority-Strategy B11 Participate in Major Utility Projects
                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                      • $0 $0
                                                                                                                                                                                                                      • $58079 $0 $0
                                                                                                                                                                                                                      • TRANSFERS
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                      • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $17716 $0 $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                          • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • 2B Page I of 4
                                                                                                                                                                                                                          • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name METHOD OF FINANCING Office of Public Utility Counsel 842016 95103AM
                                                                                                                                                                                                                          • Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019 GENERAL REVENUE
                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                          • $0 $20671 $16920 $0 $0
                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                • $(176243) $0 $0 $0
                                                                                                                                                                                                                                  • $0
                                                                                                                                                                                                                                  • TOTAL General Revenue Fund
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909
                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE
                                                                                                                                                                                                                                  • $1835298 $1713239 $1709488 $1642909 $1642909 GENERAL REVENUE FUND -DEDICATED 153
                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                  • GR Dedicated -Water Resource Management Account No 153 REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table (2016-17 GAA)
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $509054 $509054 $495730 $495731
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • RIDER APPROPRIATION
                                                                                                                                                                                                                                      • ArtIXSec1815(2014-10 l 5)Contingency for HB 1600
                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                      • $499680
                                                                                                                                                                                                                                        • $499680
                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                          • 2B Page 2 of 4
                                                                                                                                                                                                                                          • Agency code 475 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 GENERAL REVENUE FUND -DEDICATED Rider 2 UB Authority-Strategy A11 Participation in Major Utility Cases 842016 95103AM Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                          • $250251 $0 $0
                                                                                                                                                                                                                                          • $0 $0
                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                              • TRA
                                                                                                                                                                                                                                                • NSFERS
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1706 Salary Increase for General State Employees (2014-15 GAA) $6743 $0 $0 $0 $0
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                  • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                    • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                      • Art IX Sec 1802 Salary Increase for General State Employees (2016-17)
                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $7777
                                                                                                                                                                                                                                                          • $6887
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                            • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • Regular Appropriations from MOF Table (2014-15 GAA)
                                                                                                                                                                                                                                                              • TD
                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                  • TD
                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                        • $(200248)
                                                                                                                                                                                                                                                                          • $(200248)
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                          • $0
                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                              • LAPSED APPROPRIATIONS
                                                                                                                                                                                                                                                                              • TOTAL GR Dedicated-Water Resource Management Account No 153
                                                                                                                                                                                                                                                                                • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • TOTALALL GENERAL REVENUE FUND -DEDICATED TOTAL GR amp GR-DEDICATED FUNDS $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • $556426 $556426 $516831 $515941 $495730 $495731 $516831 $515941 $495730 $495731
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Page 3 of 4
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 2B Summary of Base Request by Method of Finance 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST) 842016 951 03AM
                                                                                                                                                                                                                                                                                  • Agency code 475 Agency name Office of Public Utility Counsel METHOD OF FINANCING Exp 2015 Est 2016 Bud 2017 Req 2018 Req 2019
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • $2391724 $2230070 $2225429 $2138639 $2138640
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • 179 255 255 255
                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                  • TOTAL ADJUSTED FTES
                                                                                                                                                                                                                                                                                  • NUMBER OF 100 FEDERALLY FUNDED FTEs
                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                  • GRAND TOTAL
                                                                                                                                                                                                                                                                                  • FULL-TIME-EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                  • REGULAR APPROPRIATIONS
                                                                                                                                                                                                                                                                                  • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                  • (2014-15 GAA)
                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table
                                                                                                                                                                                                                                                                                      • (2016-17 GAA)
                                                                                                                                                                                                                                                                                      • Regular Appropriations from MOF Table (2018-19 GAA) RIDER APPROPRIATION
                                                                                                                                                                                                                                                                                      • ArtIXSec1815(b)(2014-2015 GAA) Contingency for HB 1600 UNAUTHORIZED NUMBER OVER (BELOW) CAP
                                                                                                                                                                                                                                                                                      • Unauthorized Number Over(Belo
                                                                                                                                                                                                                                                                                        • w)Cap
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                          • 205
                                                                                                                                                                                                                                                                                            • 205
                                                                                                                                                                                                                                                                                              • 205
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                  • 00
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                      • 00
                                                                                                                                                                                                                                                                                                        • 50
                                                                                                                                                                                                                                                                                                          • 50
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                          • 00
                                                                                                                                                                                                                                                                                                            • (76)
                                                                                                                                                                                                                                                                                                              • (76)
                                                                                                                                                                                                                                                                                                              • (84)
                                                                                                                                                                                                                                                                                                              • 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 255 255
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • 00 00
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2B Page 4 of 4
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                  • 2C Summa of Base Request by Object of Expense 842016 95104AM 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                    • ry
                                                                                                                                                                                                                                                                                                                      • OBJECT OF EXPENSE Automated Budget and Evaluation System of Texas (ABEST) 475 Office of Public Utility Counsel Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                      • 1001 SALARIES AND WAGES $1374349 $1417828 $1734017 $1734017 1002 OTHER PERSONNEL COSTS $139915 $97644 $67757 $67757
                                                                                                                                                                                                                                                                                                                        • $1734017
                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                        • $67757
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                          • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                            • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • 2001 PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                              • $249182
                                                                                                                                                                                                                                                                                                                              • $577664
                                                                                                                                                                                                                                                                                                                              • $293152
                                                                                                                                                                                                                                                                                                                              • $206362
                                                                                                                                                                                                                                                                                                                              • $206363
                                                                                                                                                                                                                                                                                                                                • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • 2003 CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                  • $13179
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                  • $12500
                                                                                                                                                                                                                                                                                                                                    • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • 2004 UTILITIES
                                                                                                                                                                                                                                                                                                                                      • $3261
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                      • $4245
                                                                                                                                                                                                                                                                                                                                        • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • 2005 TRAVEL
                                                                                                                                                                                                                                                                                                                                          • $13850
                                                                                                                                                                                                                                                                                                                                          • $13856
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                          • $9120
                                                                                                                                                                                                                                                                                                                                            • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • 2006 RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                              • $1817
                                                                                                                                                                                                                                                                                                                                              • $3264
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                              • $1569
                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                  • 2007 RENT -MACHINE AND OTHER $20870 $23926 $23926 $23926 $23926 2009 OTHER OPERA TING EXPNSE
                                                                                                                                                                                                                                                                                                                                                    • E
                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                      • $575301 $79143 $79143 $79143 $79143
                                                                                                                                                                                                                                                                                                                                                      • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                        • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • OOE Total (Excluding Riders)
                                                                                                                                                                                                                                                                                                                                                          • $2391724
                                                                                                                                                                                                                                                                                                                                                          • $2230070
                                                                                                                                                                                                                                                                                                                                                          • $2225429
                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                            • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                              • OOE Total (Riders)
                                                                                                                                                                                                                                                                                                                                                                • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • Grand Total
                                                                                                                                                                                                                                                                                                                                                                  • $2391724
                                                                                                                                                                                                                                                                                                                                                                  • $2230070
                                                                                                                                                                                                                                                                                                                                                                  • $2225429
                                                                                                                                                                                                                                                                                                                                                                  • $2138639
                                                                                                                                                                                                                                                                                                                                                                  • $2138640
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2C Page 1 of I
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 2D Summary of Base Request Objective Outcomes 842016 9510SAM
                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                      • Goal Objective I Outcome Exp 2015 Est 2016 KEY Equitable Utility Rates for Residential and Small Commercial Consumers 1 To Protect Consumers and Ensure Reasonable Rates 1 Percentage ofOPUC Utility Cases that are Competition Related 35300o 2 Percentage ofOPUC Utility Cases that are Resource Related 11800o Bud 2017 BL 2018 BL2019 4000 4000 4000 400 400 400
                                                                                                                                                                                                                                                                                                                                                                      • 4000 400
                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                      • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                      • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                        • 4767754167
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                        • 1800000000
                                                                                                                                                                                                                                                                                                                                                                          • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent of OPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                          • 55600o 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                            • 4000
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2D Page I of I
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                              • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version 1 TIME 9510SAM Automated Budget and Evaluation System of Texas (ABESD Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                              • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • GoalObjectiveSTRATEGY
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Base 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Exceptional 2019
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                  • Total Request 2019
                                                                                                                                                                                                                                                                                                                                                                                    • 1
                                                                                                                                                                                                                                                                                                                                                                                      • 1
                                                                                                                                                                                                                                                                                                                                                                                      • Equitable Utility Rates for Residential and Small Commercial Consum
                                                                                                                                                                                                                                                                                                                                                                                        • TR
                                                                                                                                                                                                                                                                                                                                                                                          • 1 To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                              • 1 PARTICIPATION IN CASES $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL GOAL 1
                                                                                                                                                                                                                                                                                                                                                                                              • 2 Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                              • 1 Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                  • 1 UTILITY PROJECTS 641592 641593 0 0 641592 TOTAL GOAL 2
                                                                                                                                                                                                                                                                                                                                                                                                    • 641593
                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL AGENCY STRATEGY REQUEST TOTAL AGENCY RIDER
                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 $641593 $0 $0 $641592 $641593 $2138639 $2138640 $0 $0 $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                      • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                        • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                          • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • APPROPRIATIONS REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                            • $2138639 $2138640
                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639 $2138640 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                • GRAND TOTAL AGENCY REQUEST
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1497047 $1497047 $0 $0 $1497047 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Page 1 of2 13
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                  • 2F Summary of Total Request by Strategy DATE 842016 85th Regular Session Agency Submission Version I TIME 95105AM Automated Budget and Evaluation System of Texas (ABEST) Agency code 475 Agency name Office of Public Utility Counsel Base Base Exceptional Exceptional Total Request Total Request GoalObjectiveSTRATEGY 2018 2019 2018 2019 2018 2019 General Revenue Funds I General Revenue Fund $1642909 $1642909 $0 $0 $1642909 $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                  • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                    • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $0
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                      • $1642909
                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Dedicated Funds
                                                                                                                                                                                                                                                                                                                                                                                                                          • TD
                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495730
                                                                                                                                                                                                                                                                                                                                                                                                                                  • 495731
                                                                                                                                                                                                                                                                                                                                                                                                                                      • $495730 $495731 $0 $0 $495730 $495731 $2138639 $2138640 $0 $0 $2138639 $2138640 255 255 00 00 255 255
                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCING FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2F Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                      • Date 842016 Time 95106AM Automated Budget and Evaluation system of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2G Summary of Total Request Objective Outcomes 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency code 475 Agency name Office of Public Utility Counsel Goal Objective I Outcome
                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total BL BL Excp Excp Request
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total Request 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2018 2019 2018 2019 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                              • KEY l Percentage ofOPUC Utility Cases that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2 Percentage ofOPUC Utility Cases that are Resource Related
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400o 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 400 400
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3 Current Year Bill SavingsResSm Com Utility Consumer (In Millions)
                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1800000000
                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Protect Consumer Interests in Utility Markets
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Promote Utility Choices and Consumer Protection Policies
                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1 Percent ofOPUC Utility Projects that are Competition Related
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4000 4000
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2G Pe 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                            • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3A Strategy RequestF842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE DESCRIPTION Exp 2015 Est2016 Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Output Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Number of Utility Cases in which OPUC Participates 2 Number of Utility Court Cases in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • KEY 1 Average Cost Per Utility Case in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1964706
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1168653
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $992479
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $1213812
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $119018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $68384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $47430
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $249182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $404258
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $205207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $10598
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $8750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2434
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $13850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $9774
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $6384
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2285
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $1098
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16996
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $16748
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $487628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $55400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $2069777
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1561050
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1557801
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 3000 500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 4767400
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1213812 $47430 $144453 $8750 $2972 $6384 $1098 $16748 $55400 $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page l of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Equitable Utility Rates for Residential and Small Commercial Consumers To Protect Consumers and Ensure Reasonable Rates Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Service Categories Service 01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Method of Financing General Revenue Fund SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1513351 $1513351
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1199268 $1199268
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1196642 $1196642
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1150036 $1150036
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS -DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $556426 $556426
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361782 $361782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $361159 $361159
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $347011 $347011
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1497047
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2069777 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1561050 121
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1557801 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1497047 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • STRATEGY DESCRIPTION AND JUSTIFICATION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in proceedings affecting utility rates and services OPUC represents these consumers at the Public Utility Commission (PUC) and in state and federal courts This strategy continues the agencys representation ofresidential and small commercial consumers in cases to achieve reasonable prices to provide consumer protection and
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 3A Page 2of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GOAL Equitable Utility Rates for Residential and Small Commercial Consumers OBJECTIVE To Protect Consumers and Ensure Reasonable Rates Service Categories STRATEGY Participate in Major Utility Cases Service 01 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL 2018 EXTERNALINTERNAL FACTORS IMPACTING STRATEGY OPUC represents residential and small commercial utility consumers as a class in a variety of regulatory proceedings and in court The agency primarily represents consumers in electric water and wastewater and telecommunications cases OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests rep
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BIENNIAL EXPLANATION OF BIENNIAL CHANGE Base Spending ltEst 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • STRATEGY BIENNIAL TOTAL-ALL FUNDS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $3118851
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $(95838)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Reduced Professional Fees amp Services All GR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $(124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Total of Explanation of Biennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $(28919)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Page 3 of 7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Output Measures KEY I Number of Utility Projects in which OPUC Participates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2700
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2800
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2600
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Efficiency Measures I Average Cost Per Utility Project
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1199756
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1840300
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $205696
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $425349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $520205
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20897
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $29260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $20327
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • PROFESSIONAL FEES AND SERVICES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $173406
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $87945
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61909
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $61910
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $2581
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • UTILITIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $827
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $1273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2005
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TRAVEL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $4082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2736
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -BUILDING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $399
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $979
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $471
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3874
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $7178
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $87673
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $23743
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TOTAL OBJECT OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $669020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $667628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $492873 $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Fund $321947 $513971 $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 4 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 842016 95106AM 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • CODE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • DESCRIPTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Exp 2015
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Est 2016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Bud 2017
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • SUBTOTAL MOF (GENERAL REVENUE FUNDS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $321947
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $513971
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $512846
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $492873
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Method of Financing 153 Water Resource Management SUBTOTAL MOF (GENERAL REVENUE FUNDS-DEDICATED)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $155049 $155049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $154782 $154782
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148719 $148719
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $148720 $148720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TOTAL METHOD OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TOTAL METHOD OF FINANCE (EXCLUDING RIDERS) FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $321947 26
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $669020 50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $667628 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641592 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $641593 76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • STRATEGY DESCRIPTION AND JUSTIFICATION The Public Utility Regulatory Act (PURA) Tex Util Code Ann sectsect13001 et seq and Texas Water Code sect13107 charge OPUC with representing residential and small commercial consumers in projects affecting utility rates and services OPUC represents consumers at the Public Utility Commission (PUC) the Electric Reliability Council of Texas (ERCOT) the Texas Reliability Entity Inc (Texas RE) and other regulatory agencies This strategy continues the agencys represe
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EXTERNALINTERNAL FACTORS IMPACTING STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 5 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • GOAL OBJECTIVE STRATEGY
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Protect Consumer Interests in Utility Markets Promote Utility Choices and Consumer Protection Policies Participate in Major Utility Projects Affecting Consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Service Categories Service 02 Income A2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Age B3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • CODE DESCRIPTION Exp 2015 Est 2016 Bud 2017 BL2018 OPUC represents residential and small commercial utility consumers as a class in a variety of projects The agency represents consumers in electric water and wastewater and telecommunications projects OPUC was created so that individual consumers would not have to bear the burden and expense of participating in complex and expensive legal proceedings to have their interests represented OPUCs responsibilities include participating in workshops projec
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • EXPLANATION OF BIENNIAL CHANGE (includes Rider amounts)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $1336648 $1283185 $(53463) $(41072) Reduced Professional Fees amp Services All GR $(12391) Reduced Professional Fees amp Services All GRD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • $(53463) Total of Explanation ofBiennial Change
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • STRATEGY BIENNIAL TOTAL-ALL FUNDS EXPLANATION OF BIENNIAL CHANGE Base Spending (Est 2016 + Bud 2017) Baseline Request (BL 2018 + BL 2019) BIENNIAL CHANGE $ Amount Explanation(s) of Amount (must specify MOFs and FTEs)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Page 6 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 3A Strategy Request 85th Regular Session Agency Submission Version I Automated Budget and Evaluation System of Texas (ABEST) 842016 95106AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • SUMMARY TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • METHODS OF FINANCE (INCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • METHODS OF FINANCE (EXCLUDING RIDERS)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2391724
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2230070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2225429
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138639
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • $2138640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • FULL TIME EQUIVALENT POSITIONS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 179
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 171
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 255
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A Page 7 of7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 3A1 PROGRAM-LEVEL REQUEST SCHEDULE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency Code
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Agency
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Equitable Utility Rates
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Participation in Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $2994094
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • ($124757)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1l
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • B
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Consumer Protection
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 811
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Utility Projects
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1336648
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641592
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $641593
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $1283185
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • ($53463)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • -40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 3A1 Page 1 of 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Date 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 85th Regular Session Agency Submission Version I
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Time 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Code 475 Agency Office of Public Utility Counsel COMPARISON TO STATEWIDE HUB PROCUREMENT GOALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • A Fiscal Year 2014 -2015 HUB Expenditure Information
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Statewide
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Procurement
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • HUB Ex(enditures FY 2014
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • TH
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Building Construction
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 329
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Special Trade
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 237
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Professional Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 00
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Other Services
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 246
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -233
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $275
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $20701
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 260
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 13
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • -247
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $4859
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $383082
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Commodities
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 210
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 378
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 168
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $12825
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $33914
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 211
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 621
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 410
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $35500
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $57142
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Expenditures
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 240
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13100
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $54615
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $40359
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $440224
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • B Assessment of Fiscal Year 2014 -2015 Efforts to Meet HUB Procurement Goals
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • HUB Ex(enditures FY 2015 HUB Goals Category Goal Actual Diff 112 Heavy Construction 00 00 00 Actual$ FY 2014 Goal Actual Diff Actual$ Expenditures $0 $0 00 00 00 $0 FY 2015 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Attainment OPUC attained or exceeded one of two or 50 of the applicable Statewide HUB Procurement Goals in Fiscal Years 2014 and 2015 Applicability OPUC did not make any expenditures in the Heavy Construction Building Construction Special Trade or Professional Services procurement categories since the agency did not have any strategies or programs related to these categories
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Factors Affecting Attainment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OPUC strives to meet or exceed established HUB goals although due to the unique nature of our ys mission we are limited to spend in two (2) of the available
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • agenc
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • six (6) reportable procurement categories The agencys efforts consistently produce percentages that far exceed the Statewide and agency goals for the Commodities procurement category He Construction Building Construction Special Trade Construction and Professional Services procurement categories were not applicable to the agencys operations in Fiscal Years 2014 and 2015 Therefore the agency set its own HUB goals appropriate to its purchasing requirements OPUC contracts directly with vendors for
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • avy
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Good-Faith Efforts OPUC performed the following good faith efforts to promote HUB utilization and comply with Statewide HUB Procurement Goals ensured that requests for goods and services clearly and accurately reflected the agencys needs and requirements contacted at least two (2) HUB vendors for purchases and service contract opportunities where applicable utilized HUB vendors on non-competitive spot purchases of$500000 or less whenever possible
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 1 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6A Historically Underutilized Business Supporting Schedule
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Time
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 951llAM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Code 475 Agency Office of Public Utility Counsel utilized HUB resellers from Department oflnformation Resources (DIR) contracts as often as possible attended Economic Opportunity Forum Events attended HUB related meetings to network with other state agency HUB coordinators to share ideas and recommendations with regard to HUB utilization and encouraged HUB vendors to register on the Centralized Master Bidders List (CMBL)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6A Page 2 of2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10 REDUCTION
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Date
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 842016
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Priority and Name Method of Financing 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 1 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicated-Water Resources Management Account for the biennium This reduction will be attained through across-the-board reductions for both agency strategies his reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds 1 General Revenue Fund $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Funds Total $0 $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Gr Dedicated
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds 1 General Revenue Fund $0 General Revenue Funds Total $0 Gr Dedicated 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Gr Dedicated Total $0 $0 $0 $7436 $7435 $14871
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Item Total $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • $106932 $106932 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • FTE Reductions (From FY 2018 and FY 2019 Base Request) 10 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2 Participate in Proceedings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Page 1 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 61 Percent Biennial Base Reduction Options
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency code 475 Agency name Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS REDUCTION AMOUNT TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Item Priority and Name Method of Financing 2018 2019 Biennial Total 2018 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Category Across the Board Reductions Item Comment The agency will reduce $164291 from General Revenue and $49573 from General Revenue Dedicted-Water Resources Management Account for the biennium This reduction will be attained through ross-the-board reductions for both agency strategies This reduction will impact the agencys performance measures primarily in the number of proceedings in which the agency represents residential and small commercial consumers
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ac
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy 1-1-1 Participate in Major Utility Cases General Revenue Funds
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • l General Revenue Fund $0 $0 $0 $57502 $57502 $ll5004 General Revenue Funds Total $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $0 $0 $57502 $57502 $115004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Gr Dedicated 153 Water Resource Management $0 $0 $0 $17351 $17351 $34702 Gr Dedicated Total $0 $0 $0 $17351 $17351 $34702
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers General Revenue Funds l General Revenue Fund $0 $0 $0 $24643 $24644 $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • General Revenue Funds Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24643
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $24644
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $49287
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Gr Dedicated 153 Water Resource Management Gr Dedicated Total Item Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0 $0 $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7436 $7436 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $7435 $7435 $106932
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $14871 $14871 $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • AGENCY TOTALS General Revenue Total GR Dedicated Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164290 $49574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $164292 $49572
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $328582 $99146
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 6I Page 2 of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 61 Percent Biennial Base Reduction Options 10 REDUCTION 85th Regular Session Agency Submission Version l Automated Budget and Evaluation System of Texas (ABEST) Date 842016 Time 95I29AM TARGET
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency code 475 Agency name Office of PubHc Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • REVENUE LOSS EDUCTION AMOUNT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • R
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Item and Name Method of 2018 2019 Biennial Total 2018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Priority
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2019 Biennial Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Agency Grand Total
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $213864
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $427728
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Difference Options Total Less Target
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Agency FTE Reductions (From FY 2018 and FY 2019 Base Request)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • TD
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 6I Pe 3 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • ag
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $127442 $126144 $124481 $124481 $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation ystem of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Strategy Exp 2015 Est 2016 Bud 2017 BL2018 1-1-1 Participate in Major Utility Cases BL2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001 SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $89421 $117116 $117116 $117116 $117116 1002 OHER PERSONNEL COSTS 10447 2962 2974 2974 2974 2003 CONSUMABLE SUPPLIES 796 1072 720 720 720 2007 RT -MACHINE AND OTHER 1259 2057 1379 1379 1379 2009 OTHER OPERATING EXPENSE 25519 2937 2292 2292 2292
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • T
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • EN
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 98130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 97131
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 95850
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 153
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29312
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 29013
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 28631
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $127442
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $126144
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $124481
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • FULL TIME EQUIVALENT POSITIONS 09 15 15 15 15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Method of Allocation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Page I of3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 7A Indirect Administrative and Support Costs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABES1) 842016 95I29AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Strategy 2-1-1 Participate in Major Utility Projects Affecting Consumers Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • OBJECTS OF EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $22355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $ 50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $50193
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2612
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1270
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 199
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 460
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 315
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 881
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 591
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • OTHER OPERATING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 6380
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 1259
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 982
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Total Objects of Expense $31861 $54063 METHOD OF FINANCING
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $53349 $53349
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • General Revenue Fund 153 Water Resource Management Total Method of Financing FULL TIME EQUIVALENT POSITIONS Method of Allocation 24533 7328 $31861 02 41629 12434 $54063 06 41079 12270 $53349 06 41079 12270 $53349 06 In general administrative and support costs are allocated proportionately between all strategies on the basis of budget size for each fiscal year This method was selected because this agency is labor-intensive and the administrative demands are closely related to budget size
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Page 2 of 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 7A Indirect Administrative and Support Costs 842016 95129AM
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 85th Regular Session Agency Submission Version 1 Automated Budget and Evaluation System of Texas (ABEST)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 475 Office of Public Utility Counsel
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Exp 2015 Est 2016 Bud 2017 BL 2018 BL 2019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • GRAND TOTALS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 1001
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • SALARIES AND WAGES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $111776
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $167309
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • 1002
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • OTHER PERSONNEL COSTS
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $13059
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4232
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $4248
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 2003
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • CONSUMABLE SUPPLIES
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $995
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1532
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • $1029
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 2007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • RENT -MACHINE AND OTHER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1574
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $2938
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $1970
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 2009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • OTHER OPERA TING EXPENSE
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $31899
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $4196
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $3274
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • TR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Objects of Expense
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • General Revenue Fund
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $122663
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $138760
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • $136929
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • 153 Water Resource Management
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $36640
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $41447
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                • $40901
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • Total Method of Financing
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $159303
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $180207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    • $177830
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • Full-Time-Equivalent Positions (FTE)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        • 21
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • Figure
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            • 7A Page3of3